XML 53 R35.htm IDEA: XBRL DOCUMENT v3.22.4
Retirement and Deferred Compensation Plans (Tables)
12 Months Ended
Dec. 31, 2022
Retirement Benefits [Abstract]  
Reconciliation of Changes in Benefit Obligations and the Statement of Funded Status of Plan

The reconciliation of the changes in the plans’ benefit obligations, the fair value of plan assets and the funded status of the plans are as follows:

 

 

United States Plans

 

 

Non-United States Plans

 

Year Ended December 31

 

 

2022

 

 

2021

 

 

 

2022

 

 

2021

 

Change in Benefit Obligation

 

 

 

 

 

 

 

 

 

 

 

 

Benefit obligation, beginning of year

 

$

26.0

 

 

$

28.5

 

 

$

897.9

 

 

$

965.6

 

Service cost

 

 

 

 

 

 

 

 

19.4

 

 

 

22.0

 

Interest cost

 

 

0.5

 

 

 

0.4

 

 

 

8.2

 

 

 

5.7

 

Settlements

 

 

 

 

 

 

 

 

(57.4

)

 

 

(61.7

)

Transfers

 

 

 

 

 

 

 

 

31.1

 

 

 

52.8

 

Actuarial gain

 

 

(3.7

)

 

 

(0.6

)

 

 

(218.7

)

 

 

(47.3

)

Plan participant contributions

 

 

 

 

 

 

 

 

13.0

 

 

 

14.1

 

Benefits paid

 

 

(2.3

)

 

 

(2.3

)

 

 

(11.4

)

 

 

(12.8

)

Currency exchange rate changes

 

 

 

 

 

 

 

 

(49.8

)

 

 

(40.5

)

Benefit obligation, end of year

 

$

20.5

 

 

$

26.0

 

 

$

632.3

 

 

$

897.9

 

 

 

 

United States Plans

 

 

Non-United States Plans

 

Year Ended December 31

 

 

2022

 

 

2021

 

 

 

2022

 

 

2021

 

Change in Plan Assets

 

 

 

 

 

 

 

 

 

 

 

 

Fair value of plan assets, beginning of year

 

$

 

 

$

 

 

$

762.5

 

 

$

753.6

 

Actual return on plan assets

 

 

 

 

 

 

 

 

(166.7

)

 

 

24.3

 

Settlements

 

 

 

 

 

 

 

 

(57.4

)

 

 

(61.7

)

Transfers

 

 

 

 

 

 

 

 

31.8

 

 

 

52.8

 

Plan participant contributions

 

 

 

 

 

 

 

 

13.0

 

 

 

14.1

 

Company contributions

 

 

2.3

 

 

 

2.3

 

 

 

17.1

 

 

 

18.7

 

Benefits paid

 

 

(2.3

)

 

 

(2.3

)

 

 

(11.4

)

 

 

(12.8

)

Currency exchange rate changes

 

 

 

 

 

 

 

 

(41.1

)

 

 

(26.5

)

Fair value of plan assets, end of year

 

$

 

 

$

 

 

$

547.8

 

 

$

762.5

 

Funded Status at End of Year

 

 

 

 

 

 

 

 

 

 

 

 

Funded status, end of year

 

$

(20.5

)

 

$

(26.0

)

 

$

(84.5

)

 

$

(135.4

)

Amounts Recognized

 

 

 

 

 

 

 

 

 

 

 

 

Noncurrent assets

 

$

 

 

$

 

 

$

26.6

 

 

$

51.2

 

Current liabilities

 

 

(2.4

)

 

 

(2.3

)

 

 

(1.2

)

 

 

(0.8

)

Noncurrent liabilities

 

 

(18.1

)

 

 

(23.7

)

 

 

(109.9

)

 

 

(185.8

)

Net amount recognized

 

$

(20.5

)

 

$

(26.0

)

 

$

(84.5

)

 

$

(135.4

)

The reconciliation of the changes in the plan’s benefit obligation and the statement of the funded status of the plan were as follows:

 

Year Ended December 31

 

2022

 

 

2021

 

Change in Benefit Obligation

 

 

 

 

 

 

Benefit obligation, beginning of year

 

$

14.1

 

 

$

14.6

 

Interest cost

 

 

0.3

 

 

 

0.2

 

Actuarial (gain) loss

 

 

(2.1

)

 

 

0.1

 

Benefits paid

 

 

(0.8

)

 

 

(0.8

)

Benefit obligation, end of year

 

$

11.5

 

 

$

14.1

 

Funded Status at End of Year

 

 

 

 

 

 

Funded status, end of year

 

$

(11.5

)

 

$

(14.1

)

Amounts Recognized

 

 

 

 

 

 

Current liabilities

 

$

(1.2

)

 

$

(1.2

)

Noncurrent liabilities

 

 

(10.3

)

 

 

(12.9

)

Net amount recognized

 

$

(11.5

)

 

$

(14.1

)

Schedule of Amounts Recognized in Accumulated Other Comprehensive Loss, Net of Tax

Amounts recognized in accumulated other comprehensive loss, net of tax, consisted of:

 

 

 

United States Plans

 

 

Non-United States Plans

 

Year Ended December 31

 

 

2022

 

 

2021

 

 

 

2022

 

 

2021

 

Net loss

 

$

4.5

 

 

$

7.8

 

 

$

4.6

 

 

$

41.8

 

Prior service cost

 

 

 

 

 

 

 

 

3.1

 

 

 

7.1

 

Total

 

$

4.5

 

 

$

7.8

 

 

$

7.7

 

 

$

48.9

 

Schedule of Plans With Accumulated Benefit Obligations in Excess of Fair Value of Plan Assets The accumulated benefit obligation for some of our plans exceeded the fair value of plan assets as follows:

 

December 31

 

 

2022

 

 

2021

 

Accumulated benefit obligation

 

$

113.4

 

 

$

181.8

 

Plan assets

 

 

76.8

 

 

 

99.4

 

Schedule of Plans With Projected Benefit Obligation in Excess of Fair Value of Plan Assets The PBO for some of our plans exceeded the fair value of plan assets as follows:

 

December 31

 

 

2022

 

 

2021

 

Projected benefit obligation

 

$

117.4

 

 

$

188.3

 

Plan assets

 

 

76.8

 

 

 

99.4

 

Schedule of Components of Net Periodic Benefit Cost and Other Amounts Recognized in Other Comprehensive Loss

The components of the net periodic benefit cost and other amounts recognized in other comprehensive income (loss) for all plans were as follows:

Year Ended December 31

 

 

2022

 

 

2021

 

 

2020

 

Net Periodic Benefit Cost

 

 

 

 

 

 

 

 

 

Service cost

 

$

19.4

 

 

$

22.0

 

 

$

21.0

 

Interest cost

 

 

8.7

 

 

 

6.1

 

 

 

9.4

 

Expected return on assets

 

 

(14.7

)

 

 

(12.2

)

 

 

(13.5

)

Settlements

 

 

2.7

 

 

 

1.0

 

 

 

13.8

 

Net loss

 

 

1.8

 

 

 

4.6

 

 

 

2.7

 

Prior service cost

 

 

0.7

 

 

 

0.7

 

 

 

0.7

 

Net periodic benefit cost

 

 

18.6

 

 

 

22.2

 

 

 

34.1

 

Other Changes in Plan Assets and Benefit Obligation Recognized in Other Comprehensive Income/Loss

 

 

 

 

 

 

 

 

 

Net (gain) loss

 

 

(40.9

)

 

 

(60.0

)

 

 

44.1

 

Prior service (credit) cost

 

 

(0.2

)

 

 

 

 

 

0.4

 

Amortization of net loss

 

 

(5.0

)

 

 

(5.6

)

 

 

(6.3

)

Amortization of prior service cost

 

 

(0.7

)

 

 

(0.7

)

 

 

(0.7

)

Total recognized in other comprehensive income/loss

 

 

(46.8

)

 

 

(66.3

)

 

 

37.5

 

Total recognized in net periodic benefit cost and other comprehensive income/loss

 

$

(28.2

)

 

$

(44.1

)

 

$

71.6

 

The components of net periodic benefit cost and other amounts recognized in other comprehensive loss for this plan were as follows:

 

Year Ended December 31

 

2022

 

 

2021

 

 

2020

 

Net Periodic Benefit Credit

 

 

 

 

 

 

 

 

 

Interest cost

 

$

0.3

 

 

$

0.2

 

 

$

0.4

 

Net loss

 

 

0.2

 

 

 

0.2

 

 

 

0.1

 

Prior service credit

 

 

(0.8

)

 

 

(0.8

)

 

 

(0.8

)

Net periodic benefit credit

 

$

(0.3

)

 

$

(0.4

)

 

$

(0.3

)

Other Changes in Plan Assets and Benefit Obligations Recognized in Other Comprehensive Income/Loss

 

 

 

 

 

 

 

 

 

Net (gain) loss

 

$

(2.0

)

 

$

0.2

 

 

$

1.1

 

Amortization of net loss

 

 

(0.2

)

 

 

(0.2

)

 

 

(0.1

)

Amortization of prior service credit

 

 

0.8

 

 

 

0.8

 

 

 

0.8

 

Total recognized in other comprehensive income/loss

 

 

(1.4

)

 

 

0.8

 

 

 

1.8

 

Total recognized in net periodic benefit cost and other comprehensive income/loss

 

$

(1.7

)

 

$

0.4

 

 

$

1.5

 

Schedule of Weighted-Average Assumptions Used in Measurement of Benefit Obligation and Net Periodic Benefit Cost

The weighted-average assumptions used in the measurement of the benefit obligation were as follows:

 

 

 

United States Plans

 

 

Non-United States Plans

 

Year Ended December 31

 

 

2022

 

 

2021

 

 

 

2022

 

 

2021

 

Discount rate

 

 

5.4

%

 

 

2.6

%

 

 

3.2

%

 

 

1.0

%

Rate of compensation increase

 

 

1.3

%

 

 

1.3

%

 

 

1.9

%

 

 

1.7

%

 

The weighted-average assumptions used in the measurement of the net periodic benefit cost were as follows:

 

 

 

United States Plans

 

 

Non-United States Plans

 

Year Ended December 31

 

 

2022

 

 

2021

 

 

2020

 

 

 

2022

 

 

2021

 

 

2020

 

Discount rate

 

 

2.6

%

 

 

2.1

%

 

 

2.5

%

 

 

1.0

%

 

 

0.6

%

 

 

1.1

%

Expected long-term return on plan assets

 

N/A

 

 

N/A

 

 

N/A

 

 

 

2.2

%

 

 

1.8

%

 

 

2.2

%

Rate of compensation increase

 

 

1.3

%

 

 

%

 

 

%

 

 

1.7

%

 

 

1.7

%

 

 

1.7

%

Interest crediting rates for cash balance plans

 

N/A

 

 

N/A

 

 

N/A

 

 

 

0.5

%

 

 

1.9

%

 

 

2.0

%

Schedule of Fair Value of Plan Assets By Asset Category

The fair value of our pension plan assets by asset category was as follows:

 

 

 

Fair Value Measurements Using

 

 

 

December 31, 2022

 

 

Quoted Prices
in Active Markets for
Identical Assets
(Level 1)

 

 

Significant Other
Observable Inputs
(Level 2)

 

 

Significant Unobservable Inputs
(Level 3)

 

Asset Category

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

18.3

 

 

$

18.3

 

 

$

 

 

$

 

Equity securities:

 

 

 

 

 

 

 

 

 

 

 

 

Mutual funds

 

 

114.5

 

 

 

114.5

 

 

 

 

 

 

 

Common stock

 

 

29.0

 

 

 

29.0

 

 

 

 

 

 

 

Fixed income instruments:

 

 

 

 

 

 

 

 

 

 

 

 

Fixed income funds

 

 

73.7

 

 

 

 

 

 

73.7

 

 

 

 

Bonds

 

 

38.0

 

 

 

 

 

 

38.0

 

 

 

 

Annuity contract

 

 

33.5

 

 

 

 

 

 

 

 

 

33.5

 

Guaranteed insurance contracts

 

 

21.3

 

 

 

 

 

 

21.3

 

 

 

 

Other types of investments:

 

 

 

 

 

 

 

 

 

 

 

 

Real estate funds

 

 

95.3

 

 

 

 

 

 

94.0

 

 

 

1.3

 

Insurance contracts

 

 

76.7

 

 

 

 

 

 

 

 

 

76.7

 

Hedge funds

 

 

28.7

 

 

 

 

 

 

13.5

 

 

 

15.2

 

Other

 

 

18.8

 

 

 

 

 

 

3.3

 

 

 

15.5

 

 

 

$

547.8

 

 

$

161.8

 

 

$

243.8

 

 

$

142.2

 

 

 

 

Fair Value Measurements Using

 

 

 

December 31, 2021

 

 

Quoted Prices
in Active Markets for Identical Assets
(Level 1)

 

 

Significant Other Observable Inputs
(Level 2)

 

 

Significant
Unobservable
Inputs
(Level 3)

 

Asset Category

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

18.8

 

 

$

18.8

 

 

$

 

 

$

 

Equity securities:

 

 

 

 

 

 

 

 

 

 

 

 

Mutual funds

 

 

141.5

 

 

 

141.5

 

 

 

 

 

 

 

Common stock

 

 

37.7

 

 

 

37.7

 

 

 

 

 

 

 

Fixed income instruments:

 

 

 

 

 

 

 

 

 

 

 

 

Fixed income funds

 

 

175.0

 

 

 

 

 

 

175.0

 

 

 

 

Annuity contract

 

 

51.7

 

 

 

 

 

 

 

 

 

51.7

 

Bonds

 

 

44.9

 

 

 

 

 

 

44.9

 

 

 

 

Guaranteed insurance contracts

 

 

21.3

 

 

 

 

 

 

21.3

 

 

 

 

Other types of investments:

 

 

 

 

 

 

 

 

 

 

 

 

Insurance contracts

 

 

129.6

 

 

 

 

 

 

 

 

 

129.6

 

Real estate funds

 

 

102.1

 

 

 

 

 

 

100.8

 

 

 

1.3

 

Hedge funds

 

 

29.2

 

 

 

 

 

 

12.6

 

 

 

16.6

 

Other

 

 

10.7

 

 

 

 

 

 

3.4

 

 

 

7.3

 

 

 

$

762.5

 

 

$

198.0

 

 

$

358.0

 

 

$

206.5

 

 

Schedule of Changes in Fair Value of Pension Assets Measured Using Level 3 Inputs

The following table summarizes the changes in fair value of the pension assets that are measured using Level 3 inputs. We determined that transfers between fair-value-measurement levels occurred on the date of the event that caused the transfer.

 

Year Ended December 31

 

2022

 

 

2021

 

Balance, beginning of year

 

$

206.5

 

 

$

242.6

 

Actual return on plan assets

 

 

(61.2

)

 

 

(21.6

)

Purchases, sales and settlements, net

 

 

7.4

 

 

 

(3.1

)

Currency exchange rate changes

 

 

(10.5

)

 

 

(11.4

)

Balance, end of year

 

$

142.2

 

 

$

206.5

 

Schedule of Projected Future Benefit Payments Projected benefit payments from the plans as of December 31, 2022 were estimated as follows:

 

Year

 

Pension Plans

 

 

Retiree Health
Care Plan

 

2023

 

$

67.8

 

 

$

1.2

 

2024

 

 

42.4

 

 

 

1.2

 

2025

 

 

32.9

 

 

 

1.1

 

2026

 

 

29.9

 

 

 

1.1

 

2027

 

 

27.3

 

 

 

1.0

 

2028–2032

 

 

158.3

 

 

 

4.6

 

Total projected benefit payments

 

$

358.6

 

 

$

10.2