XML 28 R15.htm IDEA: XBRL DOCUMENT v3.5.0.2
Goodwill and Other Intangible Assets
6 Months Ended
Jun. 30, 2016
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Other Intangible Assets
Goodwill and Other Intangible Assets

We have goodwill, finite-lived intangible assets and indefinite-lived intangible assets as follows:
 
June 30, 2016
 
December 31, 2015
 
Gross
 
Accumulated
Amortization
 
Net
 
Gross
 
Accumulated
Amortization
 
Net
Goodwill(1)
$
1,272.3

 
$

 
$
1,272.3

 
$
1,257.4

 
$

 
$
1,257.4

Intangible assets:
 
 
 
 
 
 
 
 
 
 
 
  Finite-lived:
 
 
 
 
 
 
 
 
 
 
 
      Customer relationships
432.6

 
274.2

 
158.4

 
425.6

 
256.7

 
168.9

      Other
17.1

 
11.1

 
6.0

 
16.9

 
9.9

 
7.0

 
449.7

 
285.3

 
164.4

 
442.5

 
266.6

 
175.9

   Indefinite-lived:
 
 
 
 
 
 
 
 
 
 
 
    Tradenames(2)
54.0

 

 
54.0

 
54.0

 

 
54.0

       Reacquired franchise rights
96.9

 

 
96.9

 
96.6

 

 
96.6

 
150.9

 

 
150.9

 
150.6

 

 
150.6

Total intangible assets
$
600.6

 
$
285.3

 
$
315.3

 
$
593.1

 
$
266.6

 
$
326.5


(1) Balances were net of accumulated impairment loss of $513.4 as of both June 30, 2016 and December 31, 2015.
(2) Balances were net of accumulated impairment loss of $139.5 as of both June 30, 2016 and December 31, 2015.
 
Total consolidated amortization expense related to intangible assets for the remainder of 2016 is expected to be $18.7 and in each of the next five years is expected to be as follows: 2017 - $33.7, 2018 - $30.9, 2019 - $26.6, 2020 - $21.6 and 2021 - $10.0.
 
Changes in the carrying value of goodwill by reportable segment and Corporate were as follows:
 
Americas(1)
 
Southern Europe(2)(3)
 
Northern Europe(3)
 
APME
 
Right
Management
 
Corporate(4)
 
Total
Balance, January 1, 2016
$
515.7

 
$
97.2

 
$
441.9

 
$
75.6

 
$
62.1

 
$
64.9

 
$
1,257.4

Goodwill acquired

 

 
13.7

 

 

 

 
13.7

Currency and other impacts
2.7

 
4.8

 
(10.6
)
 
4.3

 

 

 
1.2

Balance, June 30, 2016
$
518.4

 
$
102.0

 
$
445.0

 
$
79.9

 
$
62.1

 
$
64.9

 
$
1,272.3

     
(1) Balances related to the United States were $476.9 as of both January 1, 2016 and June 30, 2016.
(2) Balances related to France were $69.0 and $70.6 as of January 1, 2016 and June 30, 2016, respectively. Balances related to Italy were $4.5 and $4.6 as of January 1, 2016 and June 30, 2016, respectively.
(3) Balance reflects the realignment of our organizational structure in Europe as of January 1, 2016. See Note 13 to the Consolidated Financial Statements for further information.
(4) The majority of the Corporate balance relates to goodwill attributable to our acquisition of Jefferson Wells ($55.5) which is now part of the United States reporting unit. For purposes of monitoring our total assets by segment, we do not allocate the Corporate balance to the respective reportable segments as this is commensurate with how we operate our business. We do, however, include these balances within the appropriate reporting units for our goodwill impairment testing. See table below for the breakout of goodwill balances by reporting unit.

Goodwill balances by reporting unit were as follows:
 
 
June 30,
 
January 1,
 
2016
 
2016
United States
$
532.4

 
$
532.4

Germany
129.2

 
127.1

Netherlands
114.5

 
98.7

United Kingdom
91.9

 
101.1

France
70.6

 
69.0

Right Management
62.1

 
62.1

Other reporting units
271.6

 
267.0

             Total goodwill
$
1,272.3

 
$
1,257.4