XML 33 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statement of Cash Flows (Unaudited) (USD $)
3 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Cash Flows From Operating Activities    
Net loss $ (404,518) $ (282,824)
Adjustments to reconcile net loss to net cash Provided by (used in) operating activities:    
Depreciation expense 233 232
Derivative (gain)/loss 38,776  
Stock based compensation 8,168 48,519
Debt discount amortization 68,347  
Change in assets and liabilities:    
Prepaid expenses (6,060)  
Other assets (49) 1,885
Accounts payable (24,969) (19,524)
Accrued liabilities - related parties 71,480 200,327
Accrued liabilities and deferred wages 260,090 132,137
Net Cash Provided By (Used in) Operating Activities 11,498 80,752
Cash Used in Investing Activities    
Repayment of advances to employees   323
Net Cash Provided by (Used in) Investing Activities   323
Cash Flows Provided from Financing Activities    
Principal borrowing on debt   3,000
Payments on related party note payable (11,210) (105,181)
Net Cash Provided by (Used in) Financing Activities (11,210) (102,181)
Net Increase (Decrease) In Cash 288 (21,106)
Cash, Beginning of Year 2,123 24,217
Cash, End of Year 2,411 3,111
Supplemental Cash Flow Information:    
Interest paid 276 0
Income taxes paid 0 0
Supplemental Disclosure of Non-Cash Financing Activities:    
Shares issued as repayment customer deposit   $ 5,500