XML 43 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidated Statements of Operations (Unaudited) (USD $)
3 Months Ended 9 Months Ended
Dec. 26, 2014
Dec. 27, 2013
Dec. 26, 2014
Dec. 27, 2013
Sales, net $ 5,805,000us-gaap_SalesRevenueNet $ 7,450,000us-gaap_SalesRevenueNet $ 21,257,000us-gaap_SalesRevenueNet $ 22,064,000us-gaap_SalesRevenueNet
Cost of products sold 3,936,000us-gaap_CostOfGoodsSold 5,562,000us-gaap_CostOfGoodsSold 13,845,000us-gaap_CostOfGoodsSold 14,460,000us-gaap_CostOfGoodsSold
Gross profit 1,869,000us-gaap_GrossProfit 1,888,000us-gaap_GrossProfit 7,412,000us-gaap_GrossProfit 7,604,000us-gaap_GrossProfit
Operating expenses:        
Research, development and engineering 959,000us-gaap_ResearchAndDevelopmentExpense 1,164,000us-gaap_ResearchAndDevelopmentExpense 3,019,000us-gaap_ResearchAndDevelopmentExpense 3,890,000us-gaap_ResearchAndDevelopmentExpense
Sales and marketing 535,000us-gaap_SellingAndMarketingExpense 640,000us-gaap_SellingAndMarketingExpense 1,682,000us-gaap_SellingAndMarketingExpense 1,867,000us-gaap_SellingAndMarketingExpense
General and administrative 928,000us-gaap_GeneralAndAdministrativeExpense 1,135,000us-gaap_GeneralAndAdministrativeExpense 3,291,000us-gaap_GeneralAndAdministrativeExpense 3,461,000us-gaap_GeneralAndAdministrativeExpense
Amortization expense 153,000us-gaap_AmortizationOfIntangibleAssets 260,000us-gaap_AmortizationOfIntangibleAssets 539,000us-gaap_AmortizationOfIntangibleAssets 769,000us-gaap_AmortizationOfIntangibleAssets
Total operating expenses 2,575,000us-gaap_OperatingExpenses 3,199,000us-gaap_OperatingExpenses 8,531,000us-gaap_OperatingExpenses 9,987,000us-gaap_OperatingExpenses
Loss from operations (706,000)us-gaap_OperatingIncomeLoss (1,311,000)us-gaap_OperatingIncomeLoss (1,119,000)us-gaap_OperatingIncomeLoss (2,383,000)us-gaap_OperatingIncomeLoss
Other income (expense):        
Interest expense (124,000)us-gaap_InterestExpense (153,000)us-gaap_InterestExpense (434,000)us-gaap_InterestExpense (478,000)us-gaap_InterestExpense
Change in fair value of warrant liability 140,000us-gaap_DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet (124,000)us-gaap_DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet 231,000us-gaap_DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet (213,000)us-gaap_DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
Other income (loss) (11,000)us-gaap_OtherNonoperatingIncomeExpense (30,000)us-gaap_OtherNonoperatingIncomeExpense (15,000)us-gaap_OtherNonoperatingIncomeExpense (47,000)us-gaap_OtherNonoperatingIncomeExpense
Total other expense 5,000us-gaap_NonoperatingIncomeExpense (307,000)us-gaap_NonoperatingIncomeExpense (218,000)us-gaap_NonoperatingIncomeExpense (738,000)us-gaap_NonoperatingIncomeExpense
Loss before benefit for income taxes (701,000)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest (1,618,000)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest (1,337,000)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest (3,121,000)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Benefit for income taxes 0us-gaap_IncomeTaxExpenseBenefit 0us-gaap_IncomeTaxExpenseBenefit 0us-gaap_IncomeTaxExpenseBenefit 0us-gaap_IncomeTaxExpenseBenefit
Net loss $ (701,000)us-gaap_NetIncomeLoss $ (1,618,000)us-gaap_NetIncomeLoss $ (1,337,000)us-gaap_NetIncomeLoss $ (3,121,000)us-gaap_NetIncomeLoss
Basic & diluted loss per share (in Dollars per share) $ (0.02)us-gaap_EarningsPerShareBasicAndDiluted $ (0.05)us-gaap_EarningsPerShareBasicAndDiluted $ (0.04)us-gaap_EarningsPerShareBasicAndDiluted $ (0.10)us-gaap_EarningsPerShareBasicAndDiluted
Weighted average common shares outstanding        
Basic & diluted (in Shares) 37,381,000us-gaap_WeightedAverageNumberOfShareOutstandingBasicAndDiluted 31,243,000us-gaap_WeightedAverageNumberOfShareOutstandingBasicAndDiluted 35,860,000us-gaap_WeightedAverageNumberOfShareOutstandingBasicAndDiluted 31,223,000us-gaap_WeightedAverageNumberOfShareOutstandingBasicAndDiluted