XML 31 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidated Balance Sheets (Current Period Unaudited) (USD $)
Dec. 26, 2014
Mar. 31, 2014
Current assets:    
Cash and cash equivalents $ 110,000us-gaap_CashAndCashEquivalentsAtCarryingValue $ 120,000us-gaap_CashAndCashEquivalentsAtCarryingValue
Receivables, net 3,814,000us-gaap_AccountsReceivableNetCurrent 5,085,000us-gaap_AccountsReceivableNetCurrent
Inventories 4,987,000us-gaap_InventoryNet 4,749,000us-gaap_InventoryNet
Prepaid expenses and other current assets 725,000us-gaap_PrepaidExpenseAndOtherAssetsCurrent 444,000us-gaap_PrepaidExpenseAndOtherAssetsCurrent
Total current assets 9,636,000us-gaap_AssetsCurrent 10,398,000us-gaap_AssetsCurrent
Equipment and leasehold improvements, net 1,769,000us-gaap_PropertyPlantAndEquipmentNet 2,144,000us-gaap_PropertyPlantAndEquipmentNet
Goodwill 4,579,000us-gaap_Goodwill 4,579,000us-gaap_Goodwill
Intangibles and patents, net 2,678,000us-gaap_IntangibleAssetsNetExcludingGoodwill 2,942,000us-gaap_IntangibleAssetsNetExcludingGoodwill
Other assets 160,000us-gaap_OtherAssetsNoncurrent 138,000us-gaap_OtherAssetsNoncurrent
Total Assets 18,822,000us-gaap_Assets 20,201,000us-gaap_Assets
Current liabilities:    
Accounts payable 1,580,000us-gaap_AccountsPayableCurrent 2,661,000us-gaap_AccountsPayableCurrent
Accrued compensation 790,000us-gaap_EmployeeRelatedLiabilitiesCurrent 701,000us-gaap_EmployeeRelatedLiabilitiesCurrent
Accrued subcontracting costs 226,000api_AccruedContractCost 344,000api_AccruedContractCost
Other accrued expenses 713,000us-gaap_OtherAccruedLiabilitiesCurrent 1,108,000us-gaap_OtherAccruedLiabilitiesCurrent
Current portion of long-term debt--PFG 714,000us-gaap_SecuredDebtCurrent 714,000us-gaap_SecuredDebtCurrent
Current portion of long-term debt – MEDC/MSF 116,000us-gaap_UnsecuredDebtCurrent 654,000us-gaap_UnsecuredDebtCurrent
Current portion of capital lease 8,000us-gaap_CapitalLeaseObligationsCurrent 20,000us-gaap_CapitalLeaseObligationsCurrent
Current portion of long-term debt - bank line of credit 1,546,000us-gaap_LinesOfCreditCurrent 2,147,000us-gaap_LinesOfCreditCurrent
Current portion of long-term debt - bank term loan 83,000us-gaap_LoansPayableToBankCurrent 306,000us-gaap_LoansPayableToBankCurrent
Total current liabilities 5,776,000us-gaap_LiabilitiesCurrent 8,655,000us-gaap_LiabilitiesCurrent
Long-term debt, capital lease 29,000us-gaap_CapitalLeaseObligationsNoncurrent 36,000us-gaap_CapitalLeaseObligationsNoncurrent
Warrant liability 178,000us-gaap_DerivativeLiabilitiesNoncurrent 409,000us-gaap_DerivativeLiabilitiesNoncurrent
Total liabilities 6,886,000us-gaap_Liabilities 9,894,000us-gaap_Liabilities
Class A Common Stock, $.001 par value, 100,000,000 authorized; December 26, 2014 – 37,381,413 shares issued and outstanding, March 31, 2014 – 31,203,213 shares issued and outstanding 37,000us-gaap_CommonStockValue 31,000us-gaap_CommonStockValue
Additional paid-in capital 61,712,000us-gaap_AdditionalPaidInCapital 58,752,000us-gaap_AdditionalPaidInCapital
Accumulated deficit (49,813,000)us-gaap_RetainedEarningsAccumulatedDeficit (48,476,000)us-gaap_RetainedEarningsAccumulatedDeficit
Total shareholders' equity 11,936,000us-gaap_StockholdersEquity 10,307,000us-gaap_StockholdersEquity
Total Liabilities and Shareholders’ Equity 18,822,000us-gaap_LiabilitiesAndStockholdersEquity 20,201,000us-gaap_LiabilitiesAndStockholdersEquity
Partners For Growth [Member]    
Current liabilities:    
Long-term Debt, Less Current Portion 365,000us-gaap_SecuredLongTermDebt
/ us-gaap_DebtInstrumentAxis
= api_PartnersForGrowthMember		 794,000us-gaap_SecuredLongTermDebt
/ us-gaap_DebtInstrumentAxis
= api_PartnersForGrowthMember
Michigan Economic Development Corporation Loan Agreement [Member]    
Current liabilities:    
Long-term Debt, Less Current Portion $ 538,000us-gaap_SecuredLongTermDebt
/ us-gaap_DebtInstrumentAxis
= api_MichiganEconomicDevelopmentCorporationLoanAgreementMember