XML 50 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Statements of Cash Flows (Unaudited) (USD $)
6 Months Ended
Sep. 26, 2014
Sep. 27, 2013
Cash flows from operating activities:    
Net loss $ (636,000) $ (1,503,000)
Adjustments to reconcile net loss to net cash used in operating activities    
Depreciation 336,000 463,000
Amortization of intangible assets 386,000 509,000
Amortization of debt discount 74,000 96,000
Stock based compensation expense 37,000 70,000
Change in fair value of warrant liability (91,000) 89,000
Changes in operating assets and liabilities:    
Accounts receivable – net 623,000 (674,000)
Inventories (51,000) (712,000)
Prepaid expenses and other assets (316,000) 15,000
Accounts payable and accrued expenses (662,000) 1,172,000
Net cash used in operating activities (300,000) (475,000)
Cash flows from investing activities:    
Capital expenditures (132,000) (93,000)
Proceeds from sale of equipment 125,000  
Patent expenditures (130,000) (127,000)
Net cash used in investing activities (137,000) (220,000)
Cash flows from financing activities:    
Net proceeds or (payments) on bank line of credit (946,000) 1,251,000
Payments on bank term loan (139,000) (167,000)
Payments on MEDC/MSF term loans   (276,000)
Payments on PFG term loan (357,000) (357,000)
Payments on capital lease (9,000) (3,000)
Taxes paid on net share settlement   (1,000)
Net proceeds from issuance of Class A Common Stock 2,914,000  
Net cash provided by financing activities 1,463,000 447,000
Net increase (decrease) in cash and cash equivalents 1,026,000 (248,000)
Cash and cash equivalents at beginning of period 120,000 619,000
Cash and cash equivalents at end of period 1,146,000 371,000
Supplemental disclosure of cash flow information:    
Cash paid for interest 167,000 193,000
Supplemental disclosure of non-cash investing and financing activities:    
Acquisition of equipment through-capital lease   $ 50,000