XML 23 R31.htm IDEA: XBRL DOCUMENT v2.4.0.8
Note 5 - Debt (Details) (USD $)
1 Months Ended 6 Months Ended 0 Months Ended 12 Months Ended 0 Months Ended 0 Months Ended 1 Months Ended 1 Months Ended 3 Months Ended 6 Months Ended 12 Months Ended 1 Months Ended 3 Months Ended 6 Months Ended 1 Months Ended 0 Months Ended 1 Months Ended 0 Months Ended 1 Months Ended 0 Months Ended 1 Months Ended 0 Months Ended 1 Months Ended 1 Months Ended 0 Months Ended 3 Months Ended 6 Months Ended 3 Months Ended 6 Months Ended
Jan. 31, 2012
Sep. 26, 2014
Sep. 27, 2013
Mar. 31, 2014
Jun. 06, 2014
Common Class A [Member]
Jun. 10, 2014
Common Class A [Member]
Jun. 12, 2014
Common Class A [Member]
Mar. 31, 2014
Equipment [Member]
Feb. 28, 2013
Private Placement [Member]
Partners For Growth [Member]
Feb. 08, 2013
Private Placement [Member]
Partners For Growth [Member]
Feb. 28, 2013
Private Placement [Member]
Partners for Growth One [Member]
Feb. 08, 2013
Private Placement [Member]
Partners for Growth One [Member]
Feb. 28, 2013
Private Placement [Member]
Partners for Growth Two [Member]
Feb. 08, 2013
Private Placement [Member]
Partners for Growth Two [Member]
Feb. 08, 2013
Partners For Growth [Member]
Maximum [Member]
Feb. 14, 2013
Partners For Growth [Member]
Sep. 26, 2014
Partners for Growth One [Member]
Sep. 26, 2014
Partners for Growth Two [Member]
Nov. 10, 2014
Subsequent Event [Member]
EBITDA is Less than One Dollar [Member]
SVB and PFG Agreements [Member]
Nov. 10, 2014
Subsequent Event [Member]
EBITDA is Less than One Dollar [Member]
Partners For Growth [Member]
Nov. 10, 2014
Subsequent Event [Member]
SVB and PFG Agreements [Member]
Period One [Member]
Nov. 10, 2014
Subsequent Event [Member]
SVB and PFG Agreements [Member]
Period Two [Member]
Nov. 10, 2014
Subsequent Event [Member]
SVB and PFG Agreements [Member]
Period Three [Member]
Nov. 10, 2014
Subsequent Event [Member]
SVB and PFG Agreements [Member]
Nov. 10, 2014
Subsequent Event [Member]
Partners For Growth [Member]
Jun. 20, 2014
Fees Waived [Member]
Silicon Valley Loan Agreement [Member]
Jun. 20, 2014
Fees Waived [Member]
Partners For Growth [Member]
Jan. 31, 2012
Loans Payable [Member]
Silicon Valley Loan Agreement [Member]
Jan. 31, 2012
Export Import Sublimit [Member]
Silicon Valley Loan Agreement [Member]
Jun. 20, 2014
Line of Credit [Member]
Silicon Valley Loan Agreement [Member]
Minimum [Member]
Jun. 20, 2014
Line of Credit [Member]
Silicon Valley Loan Agreement [Member]
Maximum [Member]
Sep. 26, 2014
Line of Credit [Member]
Silicon Valley Loan Agreement [Member]
Jun. 20, 2014
Bank Term Loan [Member]
Silicon Valley Loan Agreement [Member]
Minimum [Member]
Jun. 20, 2014
Bank Term Loan [Member]
Silicon Valley Loan Agreement [Member]
Maximum [Member]
Sep. 26, 2014
Bank Term Loan [Member]
Silicon Valley Loan Agreement [Member]
Sep. 26, 2014
Capital Lease Obligations [Member]
Sep. 27, 2013
Capital Lease Obligations [Member]
Sep. 26, 2014
Capital Lease Obligations [Member]
Sep. 27, 2013
Capital Lease Obligations [Member]
Mar. 31, 2014
Capital Lease Obligations [Member]
Jan. 31, 2012
Silicon Valley Loan Agreement [Member]
Line of Credit [Member]
Jan. 31, 2012
Silicon Valley Loan Agreement [Member]
Period One [Member]
Jan. 31, 2012
Silicon Valley Loan Agreement [Member]
Period Two [Member]
Sep. 26, 2014
Silicon Valley Loan Agreement [Member]
Sep. 27, 2013
Silicon Valley Loan Agreement [Member]
Sep. 26, 2014
Silicon Valley Loan Agreement [Member]
Sep. 27, 2013
Silicon Valley Loan Agreement [Member]
Apr. 30, 2014
Silicon Valley Loan Agreement [Member]
Feb. 10, 2014
Silicon Valley Loan Agreement [Member]
Jan. 31, 2012
Silicon Valley Loan Agreement [Member]
Jun. 20, 2014
SVB and PFG Agreements [Member]
Period One [Member]
Feb. 10, 2014
SVB and PFG Agreements [Member]
Period One [Member]
Apr. 30, 2014
SVB and PFG Agreements [Member]
Period One [Member]
Jun. 20, 2014
SVB and PFG Agreements [Member]
Period Two [Member]
Feb. 10, 2014
SVB and PFG Agreements [Member]
Period Two [Member]
Apr. 30, 2014
SVB and PFG Agreements [Member]
Period Two [Member]
Jun. 20, 2014
SVB and PFG Agreements [Member]
Period Three [Member]
Feb. 10, 2014
SVB and PFG Agreements [Member]
Period Three [Member]
Apr. 30, 2014
SVB and PFG Agreements [Member]
Period Three [Member]
Jun. 20, 2014
SVB and PFG Agreements [Member]
Period Four [Member]
Feb. 10, 2014
SVB and PFG Agreements [Member]
Period Four [Member]
Apr. 30, 2014
SVB and PFG Agreements [Member]
Period Four [Member]
Apr. 30, 2014
SVB and PFG Agreements [Member]
Minimum [Member]
Jan. 31, 2014
Partners For Growth [Member]
Period One [Member]
Jan. 31, 2014
Partners For Growth [Member]
Period Two [Member]
Feb. 08, 2013
Partners For Growth [Member]
Sep. 26, 2014
Partners For Growth [Member]
Sep. 27, 2013
Partners For Growth [Member]
Sep. 26, 2014
Partners For Growth [Member]
Sep. 27, 2013
Partners For Growth [Member]
Apr. 30, 2014
Partners For Growth [Member]
Feb. 10, 2014
Partners For Growth [Member]
Jan. 31, 2014
Partners For Growth [Member]
Sep. 26, 2014
Michigan Economic Development Corporation Loan Agreement [Member]
Sep. 27, 2013
Michigan Economic Development Corporation Loan Agreement [Member]
Sep. 26, 2014
Michigan Economic Development Corporation Loan Agreement [Member]
Sep. 27, 2013
Michigan Economic Development Corporation Loan Agreement [Member]
Dec. 31, 2006
Michigan Economic Development Corporation Loan Agreement [Member]
Note 5 - Debt (Details) [Line Items]                                                                                                                                                            
Debt Instrument, Term 3 years                                                                                                                                                          
Loans Payable to Bank   $ 167,000   $ 306,000                                               $ 1,000,000                                                                                                    
Line of Credit Facility, Maximum Borrowing Capacity                                                         3,000,000                       5,000,000                                                                          
Covenant Requirements Liquidity Ratio                                         2.00 1.50                                                       2.25 1.30 1.30 1.30 2.00 2.25 2.00             2.00                   2.25          
Debt Instrument Covenant Annual Earnings Before Interest Taxes Depreciation and Amortization                                         (800,000) (300,000) (100,000)                                     (300,000) 1               (850,000) (1,200,000) (800,000) (300,000) (800,000) (600,000) 1 (600,000) (250,000) 100,000 1 1   (300,000) 1                          
Debt Instrument, Fee Amount                                                                                                 50,000                                             75,000            
Debt Instrument, Covenant Requirement, Liquidity Ratio, Compliance Fees                                                   15,000 20,000                                         15,000                                             20,000              
Proceeds from Issuance of Common Stock   2,914,000     2,657,000 398,606                                                                                                                                                
Stock Issued During Period, Shares, New Issues (in Shares)         5,391,304   6,200,000                                                                                                                                              
Stock Issued During Period, Shares, Conversion of Units (in Shares)           808,696                                                                                                                                                
Debt Instrument Interest Additional Interest Above Prime Rate                                                           0.50% 4.00%   1.00% 4.50%                                                                                        
Legal Fees, Reimbursement                                     10,000 12,500       10,000 12,500                                                                                                          
Debt Instrument, Interest Rate, Effective Percentage                                                                     3.75%                                                                                      
Line of Credit Facility, Interest Rate at Period End                                                               4.25%                                                                                            
Long-term Line of Credit   1,201,000   2,147,000                                                       1,200,000                                                                                            
Line of Credit Facility, Remaining Borrowing Capacity                                                               2,600,000                                                                                            
Interest Paid   167,000 193,000                                                                 1,000 1,000 2,000 0         16,000 25,000 54,000 36,000                                       45,000 66,000 95,000 138,000       8,000 8,000 16,000 18,000  
Debt Instrument, Face Amount                                                                                                                                   2,500,000                       2,200,000
Debt Instrument, Periodic Payment, Principal                                                                               1,700                                                   59,524                        
Debt Instrument, Interest Rate, Stated Percentage                                                                                                                                   11.75%               5.00%   5.00%    
Class of Warrant or Right, Number of Securities Called by Warrants or Rights (in Shares)                 1,195,000 1,195,000 995,000 995,000 200,000 200,000                                                                                                                                
Class of Warrant or Right, Exercise Price of Warrants or Rights (in Dollars per share)                     $ 0.50 $ 0.50 $ 1.00 $ 1.00     $ 0.500 $ 1.000                                                                                                                        
Minimum Trading Days For Calculating Closing Price of Common Stock                                                                                                                                   45 days                        
Exercise Of Stock Warrants Value                             250,000                                                                                                                              
Warrants and Rights Outstanding                               434,000                                                                                                                            
Debt Instrument, Unamortized Discount                                                                                                                                     144,000   144,000                  
Unsecured Debt   654,000   654,000                                                                                                                                           327,000   327,000    
Capital Lease Obligations Incurred     $ 50,000         $ 82,000