XML 37 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Statements of Cash Flows (USD $)
6 Months Ended
Sep. 27, 2013
Sep. 28, 2012
Cash flows from operating activities:    
Net loss $ (1,503,000) $ (2,280,000)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities    
Depreciation 463,000 395,000
Amortization of intangible assets 509,000 583,000
Amortization of debt discount 96,000  
Stock based compensation expense 70,000 78,000
Change in fair value of warrant liability 89,000 (13,000)
Changes in operating assets and liabilities:    
Accounts receivable - net (674,000) (329,000)
Inventories (712,000) (112,000)
Prepaid expenses and other assets 15,000 (237,000)
Accounts payable and accrued expenses 1,172,000 686,000
Net cash used in operating activities (475,000) (1,229,000)
Cash flows from investing activities:    
Capital expenditures (93,000) (198,000)
Patent expenditures (127,000) (69,000)
Net cash used in investing activities (220,000) (267,000)
Cash flows from financing activities:    
Payments on bank term loan (167,000) (167,000)
Net proceeds on bank line of credit 1,251,000 300,000
Payments on MEDC/MSF term loans (276,000) (262,000)
Payments on PFG term loan (357,000)  
Payments on capital lease (3,000)  
Taxes paid on net share settlement (2,000)  
Proceeds from exercise of stock options 1,000  
Net cash (used in) provided by financing activities 447,000 (129,000)
Effect of exchange rate changes on cash and cash equivalents      
Net decrease in cash and cash equivalents (248,000) (1,625,000)
Cash and cash equivalents at beginning of period 619,000 3,249,000
Cash and cash equivalents at end of period 371,000 1,624,000
Supplemental disclosure of cash flow information:    
Cash paid for interest 193,000 58,000
Supplemental disclosure of non-cash investing and financing activities:    
Acquisition of equipment through-capital lease $ 50,000