XML 54 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Balance Sheets (USD $)
Jun. 28, 2013
Mar. 31, 2013
Current assets:    
Cash and cash equivalents $ 581,000 $ 619,000
Receivables, net 4,988,000 4,988,000
Inventories 4,355,000 3,905,000
Prepaid expenses and other current assets 758,000 795,000
Total current assets 10,682,000 10,307,000
Equipment and leasehold improvements, net 3,245,000 3,415,000
Goodwill 4,579,000 4,579,000
Intangibles and patents, net 3,500,000 3,686,000
Other assets 218,000 229,000
Total Assets 22,224,000 22,216,000
Current liabilities:    
Accounts payable 2,165,000 1,829,000
Accrued compensation 696,000 729,000
Accrued subcontracting costs 442,000 427,000
Other accrued expenses 641,000 871,000
Current portion of long-term debt, PFG 714,000 714,000
Current portion of long-term debt - MEDC/MSF 558,000 553,000
Current portion of capital lease 8,000  
Current portion of long-term debt - bank line of credit 922,000  
Current portion of long-term debt - bank term loan 333,000 333,000
Total current liabilities 6,479,000 5,456,000
Long-term debt, less current portion - PFG, net of discount 1,191,000 1,322,000
Long-term debt, less current portion - MEDC/MSF 236,000 377,000
Long-term debt, capital lease 41,000  
Long-term debt, less current portion - bank term loan 250,000 334,000
Warrant liability 488,000 292,000
Total liabilities 8,685,000 7,781,000
Commitments and contingencies      
Shareholders' equity:    
Class A Common Stock, $.001 par value, 100,000,000 authorized; June 28, 2013 - 31,197,547 shares issued and outstanding, March 31, 2013 - 31,158,347 shares issued and outstanding 31,000 31,000
Additional paid-in capital 58,645,000 58,616,000
Accumulated deficit (45,137,000) (44,212,000)
Total shareholders' equity 13,539,000 14,435,000
Total Liabilities and Shareholders' Equity $ 22,224,000 $ 22,216,000