XML 96 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Balance Sheets (USD $)
Mar. 31, 2013
Mar. 31, 2012
Current assets:    
Cash and cash equivalents $ 619,000 $ 3,249,000
Receivables, net of allowance for doubtful accounts of $56,000 and $39,000, respectively 4,988,000 4,539,000
Inventories 3,905,000 3,594,000
Prepaid expenses and other current assets 795,000 261,000
Total current assets 10,307,000 11,643,000
Equipment and leasehold improvements, net 3,415,000 3,301,000
Goodwill 4,579,000 4,579,000
Intangibles, net 3,686,000 4,538,000
Security deposits and other assets 229,000 322,000
Total Assets 22,216,000 24,383,000
Current liabilities:    
Accounts payable 1,829,000 872,000
Accrued compensation 729,000 866,000
Accrued subcontracting costs 427,000 355,000
Other accrued expenses 871,000 651,000
Current portion of long-term debt, PFG 714,000  
Current portion of long-term debt, MEDC/MSF 553,000 532,000
Current portion of long-term debt, bank line of credit   500,000
Current portion of long-term debt, bank term loan 333,000 333,000
Total current liabilities 5,456,000 4,109,000
Long-term debt, less current portion - PFG, net of debt discount 1,322,000  
Long-term debt, less current portion - MEDC/MSF 377,000 929,000
Long-term debt, less current portion - bank term loan 334,000 667,000
Warrant liability 292,000 26,000
Total liabilities 7,781,000 5,731,000
Commitments and contingencies      
Shareholders' equity:    
Class A Common Stock, $.001 par value, 100,000,000 authorized; 31,158,347 shares issued and outstanding as of March 31, 2013 and 31,159,431 shares issued and outstanding as of March 31, 2012. 31,000 31,000
Additional paid-in capital 58,616,000 58,446,000
Accumulated deficit (44,212,000) (39,825,000)
Total shareholders' equity 14,435,000 18,652,000
Total Liabilities and Shareholders' Equity $ 22,216,000 $ 24,383,000