XML 50 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidated Statements of Cash Flows (USD $)
9 Months Ended
Dec. 28, 2012
Dec. 30, 2011
Cash flows from operating activities:    
Net loss $ (3,305,000) $ (1,048,000)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities    
Depreciation 583,000 806,000
Amortization 876,000 1,028,000
Stock based compensation expense 124,000 480,000
Change in fair value of warrant liability (26,000) (719,000)
Changes in operating assets and liabilities:    
Receivables - net 769,000 665,000
Inventories (108,000) 451,000
Prepaid expenses and other assets (212,000) (44,000)
Accounts payable and accrued expenses 170,000 (1,468,000)
Net cash provided by (used in) operating activities (1,129,000) 151,000
Cash flows from investing activities:    
Capital expenditures (316,000) (543,000)
Change in restricted cash   500,000
Patent expenditures (98,000) (159,000)
Net cash used in investing activities (414,000) (202,000)
Cash flows from financing activities:    
Proceeds on bank term loan   998,000
Payments on bank term loan (250,000) (727,000)
Net payments on bank line of credit (500,000) (494,000)
Payments on MEDC/MSF term loan (397,000) (425,000)
Payments on related parties debt   (449,000)
Proceeds from exercise of stock options   25,000
Net cash used in financing activities (1,147,000) (1,072,000)
Net decrease in cash and cash equivalents (2,690,000) (1,123,000)
Cash and cash equivalents at beginning of period 3,249,000 4,744,000
Cash and cash equivalents at end of period 559,000 3,621,000
Supplemental disclosure of cash flow information:    
Cash paid for interest $ 81,000 $ 144,000