XML 25 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidated Balance Sheets (USD $)
Sep. 28, 2012
Mar. 31, 2012
Current assets:    
Cash and cash equivalents $ 1,624,000 $ 3,249,000
Receivable, net 4,868,000 4,539,000
Inventories 3,706,000 3,594,000
Prepaid expenses and other current assets 468,000 261,000
Total current assets 10,666,000 11,643,000
Equipment and leasehold improvements, net 3,104,000 3,301,000
Goodwill 4,579,000 4,579,000
Intangibles and patents, net 4,024,000 4,538,000
Other assets 352,000 322,000
Total Assets 22,725,000 24,383,000
Current liabilities:    
Accounts payable 1,430,000 872,000
Accrued compensation 837,000 866,000
Accrued subcontracting costs 505,000 355,000
Other accrued expenses 658,000 651,000
Current portion of long-term debt - bank term loan 333,000 333,000
Current portion of long-term debt - bank line of credit 800,000 500,000
Current portion of long-term debt - MEDC/MSF 543,000 532,000
Total current liabilities 5,106,000 4,109,000
Long-term debt, less current portion - MEDC/MSF 656,000 929,000
Long-term debt, less current portion - bank term loan 500,000 667,000
Warrant liability 13,000 26,000
Total liabilities 6,275,000 5,731,000
Commitments and contingencies      
Shareholders' equity:    
Class A Common Stock, $.001 par value, 100,000,000 authorized; September 28, 2012 - 31,161,147 shares issued and outstanding, March 31, 2012 - 31,159,431 shares issued and outstanding 31,000 31,000
Additional paid-in capital 58,524,000 58,446,000
Accumulated deficit (42,105,000) (39,825,000)
Total shareholders' equity 16,450,000 18,652,000
Total Liabilities and Shareholders' Equity $ 22,725,000 $ 24,383,000