XML 21 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
12 Months Ended
Mar. 31, 2012
Mar. 31, 2011
Cash flows from operating activities:    
Net loss $ (2,112,000) $ (1,882,000)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities    
Depreciation 1,012,000 950,000
Amortization 1,374,000 1,633,000
Stock based compensation expense 532,000 225,000
Loss on debt extinguishment   318,000
Change in fair value of warrant liability (706,000) 491,000
Changes in operating assets and liabilities:    
Accounts receivable 48,000 (1,908,000)
Inventories 1,181,000 (1,119,000)
Prepaid expenses and other assets 41,000 (323,000)
Accounts payable (1,226,000) 1,092,000
Accrued expenses (14,000) 50,000
Net cash provided by (used in) operating activities 130,000 (473,000)
Cash flows from investing activities:    
Capital expenditures (583,000) (1,396,000)
Change in restricted cash 500,000  
Patent expenditures (199,000) (251,000)
Net cash used in investing activities (282,000) (1,647,000)
Cash flows from financing activities:    
Payments on bank term loan (1,685,000) (434,000)
Payments on bank line of credit (494,000) (900,000)
Proceeds from bank term loan 1,998,000  
Proceeds from bank line of credit 500,000  
Payments on MEDC/MSF term loan (510,000) (253,000)
Payments on related party debt (1,175,000) (226,000)
Net proceeds from sale of class A common stock   6,567,000
Proceeds from exercise of warrants   243,000
Proceeds from exercise of stock options 23,000 105,000
Net cash provided by (used in) financing activities (1,343,000) 5,102,000
Net increase (decrease) in cash and cash equivalents (1,495,000) 2,982,000
Cash and cash equivalents, beginning of year 4,744,000 1,762,000
Cash and cash equivalents, end of year 3,249,000 4,744,000
Supplemental cash flow information:    
Cash paid for interest 174,000 256,000
Cash paid for income taxes