XML 32 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidated Statements of Cash Flows (USD $)
9 Months Ended
Dec. 30, 2011
Dec. 31, 2010
Cash flows from operating activities:    
Net loss $ (1,048,000) $ (1,320,000)
Adjustments to reconcile net loss to net cash provided by operating activities    
Depreciation 806,000 707,000
Amortization 1,028,000 1,223,000
Stock based compensation expense 480,000 158,000
Change in fair value of warrant liability (719,000) 186,000
Loss on debt extinguishment   318,000
Changes in operating assets and liabilities:    
Accounts receivable - net 665,000 (1,507,000)
Inventories 451,000 (1,119,000)
Prepaid expenses and other assets (44,000) (245,000)
Accounts payable and accrued expenses (1,468,000) 1,904,000
Net cash provided by operating activities 151,000 305,000
Cash flows from investing activities:    
Capital expenditures (543,000) (937,000)
Change in restricted cash 500,000  
Patent expenditures (159,000) (216,000)
Net cash used in investing activities (202,000) (1,153,000)
Cash flows from financing activities:    
Proceeds on bank line of credit   600,000
Payments on bank line of credit (494,000)  
Proceeds on bank term loan 998,000  
Payments on bank term loan (727,000) (325,000)
Payments on MEDC/MSF term loan (425,000) (129,000)
Payments on related parties debt (449,000) (151,000)
Proceeds from issuance of common stock   279,000
Proceeds from exercise of stock options 25,000  
Net cash provided by (used in) financing activities (1,072,000) 274,000
Net decrease in cash and cash equivalents (1,123,000) (574,000)
Cash and cash equivalents at beginning of period 4,744,000 1,762,000
Cash and cash equivalents at end of period 3,621,000 1,188,000
Supplemental disclosure of cash flow information:    
Cash paid for income taxes      
Cash paid for interest 146,000 223,000
Non-cash financing activities:    
Conversion of accrued MEDC loan interest to common stock   $ 562,000