XML 19 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidated Balance Sheets (USD $)
Dec. 30, 2011
Mar. 31, 2011
Current assets:    
Cash and cash equivalents $ 3,621,000 $ 4,744,000
Restricted cash   500,000
Accounts receivable, net 3,922,000 4,587,000
Inventories 4,324,000 4,775,000
Prepaid expenses and other current assets 402,000 349,000
Total current assets 12,269,000 14,955,000
Equipment and leasehold improvements, net 3,467,000 3,730,000
Goodwill 4,579,000 4,579,000
Intangibles and patents, net 4,844,000 5,713,000
Other assets 266,000 275,000
Total Assets 25,425,000 29,252,000
Current liabilities:    
Accounts payable 763,000 2,098,000
Accrued compensation 808,000 953,000
Accrued interest 12,000 28,000
Accrued warrant liability   389,000
Other accrued expenses 933,000 905,000
Current portion of long-term debt - related parties 726,000 675,000
Current portion of long-term debt - bank term loan 958,000 687,000
Current portion of long-term debt - bank line of credit   494,000
Current portion of long-term debt - MEDC/MSF 482,000 511,000
Total current liabilities 4,682,000 6,740,000
Long-term debt, less current portion - related parties   500,000
Long-term debt, less current portion - MEDC/MSF 1,064,000 1,460,000
Long-term portion of warrant liability 13,000 343,000
Total liabilities 5,759,000 9,043,000
Commitments and contingencies      
Shareholders' equity:    
Class A Common Stock, $.001 par value, 100,000,000 authorized; December 30, 2011 - 30,968,716 shares issued and outstanding, March 31, 2011 - 30,679,046 shares issued and outstanding 31,000 31,000
Additional paid-in capital 58,396,000 57,891,000
Accumulated deficit (38,761,000) (37,713,000)
Total shareholders' equity 19,666,000 20,209,000
Total Liabilities and Shareholders' Equity $ 25,425,000 $ 29,252,000