XML 26 R5.htm IDEA: XBRL DOCUMENT v2.3.0.15
Condensed Consolidated Statements of Cash Flows (USD $)
6 Months Ended
Sep. 30, 2011
Oct. 01, 2010
Cash flows from operating activities:  
Net loss$ (236,000)$ (671,000)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities  
Depreciation529,000475,000
Amortization684,000814,000
Stock based compensation expense245,00074,000
Change in fair value of warrant liability(634,000)89,000
Changes in operating assets and liabilities:  
Accounts receivable - net(916,000)(736,000)
Inventories108,000(777,000)
Prepaid expenses and other assets(28,000)(235,000)
Accounts payable and accrued expenses(274,000)1,611,000
Net cash provided by (used in) operating activities(522,000)644,000
Cash flows from investing activities:  
Capital expenditures(406,000)(449,000)
Change in restricted cash500,000 
Patent expenditures(102,000)(156,000)
Net cash used in investing activities(8,000)(605,000)
Cash flows from financing activities:  
Net proceeds (payments) on bank term loan312,000(253,000)
Payments on MEDC/MSF term loan(253,000)(38,000)
Payments on related parties debt(450,000) 
Proceeds from exercise of restricted shares 1,000
Proceeds from exercise of stock options25,000 
Net cash used in financing activities(366,000)(290,000)
Net decrease in cash and cash equivalents(896,000)(251,000)
Cash and cash equivalents at beginning of period4,744,0001,762,000
Cash and cash equivalents at end of period3,848,0001,511,000
Supplemental disclosure of cash flow information:  
Cash paid for income taxes  
Cash paid for interest98,000138,000
Non-cash financing activities:  
Conversion of accrued MEDC loan interest to common stock $ 562,000