XML 28 R2.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Condensed Consolidated Balance Sheets (USD $)
Jul. 01, 2011
Mar. 31, 2011
Current assets:    
Cash and cash equivalents $ 3,355,000 $ 4,744,000
Restricted cash 500,000 500,000
Accounts receivable, net 4,814,000 4,587,000
Inventories 5,062,000 4,775,000
Prepaid expenses and other current assets 326,000 349,000
Total current assets 14,057,000 14,955,000
Equipment and leasehold improvements, net 3,841,000 3,730,000
Goodwill 4,579,000 4,579,000
Intangibles and patents, net 5,435,000 5,713,000
Other assets 265,000 275,000
Total Assets 28,177,000 29,252,000
Current liabilities:    
Accounts payable 1,809,000 2,098,000
Accrued compensation 772,000 953,000
Accrued interest 15,000 28,000
Accrued warrant liability 40,000 389,000
Other accrued expenses 1,131,000 905,000
Current portion of long-term debt - related parties 825,000 675,000
Current portion of long-term debt - bank term loan 542,000 687,000
Current portion of long-term debt - bank line of credit 494,000 494,000
Current portion of long-term debt - MEDC/MSF 516,000 511,000
Total current liabilities 6,144,000 6,740,000
Long-term debt, less current portion - related parties 275,000 500,000
Long-term debt, less current portion - MEDC/MSF 1,286,000 1,460,000
Long-term portion of warrant liability 200,000 343,000
Total liabilities 7,905,000 9,043,000
Commitments and contingencies    
Shareholders' equity:    
Class A Common Stock, $.001 par value, 100,000,000 authorized; July 1, 2011 - 30,744,924 shares issued and outstanding, March 31, 2011 - 30,679,046 shares issued and outstanding 31,000 31,000
Additional paid-in capital 57,936,000 57,891,000
Accumulated deficit (37,695,000) (37,713,000)
Total shareholders' equity 20,272,000 20,209,000
Total Liabilities and Shareholders' Equity $ 28,177,000 $ 29,252,000