EX-99.2 3 dex992.htm ASSET POOL ONE MONTHLY SERVICER'S CERTIFICATE Asset Pool One Monthly Servicer's Certificate

Exhibit 99.2

CHASE ISSUANCE TRUST

Asset Pool One Monthly Servicer’s Certificate

Monthly Period: June 2009

 

1. Capitalized terms used in this certificate have their respective meanings set forth in the Third Amended and Restated Indenture, dated as of December 19, 2007 (as amended, supplemented or otherwise modified, the “Indenture”), and the Second Amended and Restated Asset Pool One Supplement, dated as of December 19, 2007 (as amended, supplemented or otherwise modified, the “Asset Pool One Supplement”), each between the Chase Issuance Trust and Wells Fargo Bank, National Association, as Indenture Trustee and Collateral Agent, and, with respect to the First USA Credit Card Master Trust, the Third Amended and Restated Pooling and Servicing Agreement, dated as of December 19, 2007 (as amended, supplemented or otherwise modified, the “FUSA Pooling and Servicing Agreement”), by and between Chase Bank USA, National Association and BNY Mellon Trust of Delaware, as trustee, or, with respect to the Chase Credit Card Master Trust, the Fifth Amended and Restated Pooling and Servicing Agreement, dated as of December 19, 2007 (as amended, supplemented or otherwise modified, the “Chase Pooling and Servicing Agreement”), by and between Chase Bank USA, National Association, as transferor and as servicer, and The Bank of New York Mellon, as trustee of the Chase Credit Card Master Trust.

 

2. Chase Bank USA, National Association is, as of the date hereof, the Transferor, Servicer and Administrator under the Transfer and Servicing Agreement.

 

3. The undersigned is a Servicing Officer.

 

4. Collateral of Asset Pool One

 

Collateral Certificates:    Beginning
Balance
   Ending Balance    Highest Invested
Amount during the
Monthly Period*

First USA Credit Card MT 2002-CC *

   5,200,000,000.00    4,269,324,000.00    5,200,000,000.00

Chase Credit Card MT 2004-CC *

   3,200,000,000.00    2,675,181,000.00    3,200,000,000.00

Principal Receivables

   73,985,699,678.62    78,758,068,199.67   

Excess Funding Amount

   0.00    0.00   
            

TOTAL

   82,385,699,678.62    85,702,573,199.67   
            

 

5a.

  

The Nominal Liquidation Amount of all Asset Pool One Notes as of the last day of the related Monthly Period

    
  

CHASEseries

     80,310,000,000.00
          
  

TOTAL

     80,310,000,000.00

5b.

  

Asset Pool One Transferor Amount for the related Monthly Period

     5,392,573,199.67

5c.

  

Asset Pool One Required Transferor Amount for the related Monthly Period

     3,150,322,727.99

5d.

  

Asset Pool One Pool Balance for the related Monthly Period

     85,702,573,199.67

5e.

  

Asset Pool One Minimum Pool Balance for the related Monthly Period

     77,110,000,000.00

6a.

  

The aggregate amount of Collections of Principal Receivables received by Asset Pool One for the related Monthly Period

     15,501,681,217.71

6b.

  

The aggregate amount of Collections of Principal Receivables allocated pursuant to Section 3.3 of the Asset Pool One Supplement for the related Monthly Period

    
  

CHASEseries

   93.20   14,447,705,082.43
             
  

TOTAL

   93.20   14,447,705,082.43

7a.

  

The aggregate amount of Collections of Finance Charge Receivables received by Asset Pool One for the related Monthly Period

     1,029,540,106.98

7b.

  

The aggregate amount of Collections of Finance Charge Receivables allocated pusuant to subsection 3.2(a) of the Asset Pool One Supplement for the related Monthly Period

    
  

CHASEseries

   93.20   959,540,557.39
             
  

TOTAL

   93.20   959,540,557.39

8a.

  

The Asset Pool One Servicing Fee for the related Monthy Period

     107,710,879.64

 

* Used for allocation purposes.


8b.

  

The Asset Pool One Servicing Fee allocated to each Series pursuant to subsection 3.4(b) of the Asset Pool One Supplement for the related Monthly Period

    
  

CHASEseries

   93.20   100,387,500.00   
               
  

TOTAL

   93.20   100,387,500.00   

9a.

  

The Asset Pool One Default Amount for the related Monthly Period

     577,087,577.88   

9b.

  

The Asset Pool One Default Amount allocated to each Series pursuant to subsection 3.2(b) of the Asset Pool One Supplement for the related Monthly Period

    
  

CHASEseries

   93.20   537,850,766.95   
               
  

TOTAL

   93.20   537,850,766.95   

10.

  

The percentage of outstanding balances in Asset Pool One that were delinquent as of the close of business on the last day of the related Monthly Period

    
  

30-59 days

     1.16
  

60-89 days

     0.91
  

90-119 days

     0.87
  

120-149 days

     0.81
  

150-179 days

     0.71
  

180 or more days

     0.00
           
  

TOTAL

     4.46

IN WITNESS WHEREOF, the undersigned has duly executed and delivered this Certificate on this date July 13, 2009.

 

CHASE BANK USA, NATIONAL ASSOCIATION,

as Servicer

By:  

/s/ Patricia Garvey

 

Patricia Garvey

  Vice President