XML 58 R41.htm IDEA: XBRL DOCUMENT v3.25.3
Leases (Tables)
12 Months Ended
Sep. 30, 2025
Leases [Abstract]  
Schedule of Components of Lease Expenses and Additional Cash Flow Information Related to Leases
The components of lease expenses are as follows:
Fiscal Year Ended
September 30, 2025September 30, 2024September 30, 2023
(in millions)
Operating lease cost$147.4 $149.1 $164.0 
Finance lease cost:
Amortization of right-of-use assets33.9 28.4 23.1 
Interest on lease liabilities3.7 2.9 2.6 
Variable lease cost32.0 34.6 34.1 
Total lease cost$217.0 $215.0 $223.8 
Additional cash flow information related to leases is as follows:
Fiscal Year Ended
September 30,
2025
September 30,
2024
September 30,
2023
(in millions)
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from operating leases$172.6 $184.9 $188.3 
Operating cash flows from finance leases3.7 3.0 2.5 
Financing cash flows from finance leases32.4 28.9 23.7 
Right-of-use assets obtained in exchange for new operating leases130.9 90.1 96.6 
Right-of-use assets obtained in exchange for new finance leases47.2 26.6 37.5 
Schedule of Additional Balance Sheet Information Related to Leases
Additional balance sheet information related to leases is as follows:
(in millions except as noted)Balance Sheet ClassificationSeptember 30, 2025September 30, 2024
Assets:
Operating lease assetsOperating lease right-of-use assets$463.5 $432.2 
Finance lease assetsProperty and equipment – net74.4 62.1 
Total lease assets$537.9 $494.3 
Liabilities:
Current:
Operating lease liabilitiesAccrued expenses and other current liabilities$132.4 $135.1 
Finance lease liabilitiesCurrent portion of long-term debt31.9 25.5 
Total current lease liabilities164.3 160.6 
Non-current:
Operating lease liabilitiesOperating lease liabilities, noncurrent516.0 510.6 
Finance lease liabilitiesLong-term debt44.3 35.7 
Total non-current lease liabilities$560.3 $546.3 
As of
September 30, 2025September 30, 2024September 30, 2023
Weighted average remaining lease term (in years):
Operating leases6.16.26.4
Finance leases2.72.62.9
Weighted average discount rates:
Operating leases5.2 %5.1 %4.3 %
Finance leases4.8 %4.4 %4.1 %
Schedule of Operating Lease, Liability, to be Paid, Maturity
Total remaining lease payments under both the Company’s operating and finance leases are as follows:
Operating LeasesFinance Leases
Fiscal Year(in millions)
2026$163.6 $35.0 
2027135.7 26.1 
2028118.1 16.0 
202997.9 4.6 
203075.4 — 
Thereafter173.3 — 
Total lease payments$764.0 $81.7 
Less: Amounts representing interest$(115.6)$(5.5)
Total lease liabilities$648.4 $76.2 
Schedule of Finance Lease, Liability, to be Paid, Maturity
Total remaining lease payments under both the Company’s operating and finance leases are as follows:
Operating LeasesFinance Leases
Fiscal Year(in millions)
2026$163.6 $35.0 
2027135.7 26.1 
2028118.1 16.0 
202997.9 4.6 
203075.4 — 
Thereafter173.3 — 
Total lease payments$764.0 $81.7 
Less: Amounts representing interest$(115.6)$(5.5)
Total lease liabilities$648.4 $76.2