EX-99.1 2 dex991.htm NEWS RELEASE News Release

Exhibit 99.1

[XTO Logo Here]

NEWS RELEASE

 

 

For Immediate Release

Number: 09-16

XTO ENERGY ANNOUNCES RECORD PRODUCTION FOR 2Q,

UP 32% FROM LAST YEAR AND 6% SEQUENTIALLY;

INCREASES PRODUCTION GUIDANCE TO 20% FOR 2009

FORT WORTH, TX (August 5, 2009) - XTO Energy Inc. (NYSE-XTO) today reported record second quarter 2009 production of 2.89 billion cubic feet equivalent (Bcfe) per day, up 32% from the second quarter 2008 level of 2.20 Bcfe per day, and up 6% sequentially from 2.73 Bcfe per day in first quarter 2009. Total revenues for the second quarter were $2.27 billion, a 17% increase from $1.94 billion the prior year. Earnings for the quarter were $496 million, or $0.86 per share ($0.85 diluted), compared with second quarter 2008 earnings of $575 million, or $1.12 per share ($1.11 diluted). After adjusting for a $28 million ($18 million after tax) non-cash derivative fair value loss and an $8 million ($5 million after tax) gain on extinguishment of debt, adjusted earnings for second quarter 2009 were $509 million, or $0.88 per share ($0.87 diluted), compared to second quarter 2008 adjusted earnings of $553 million, or $1.08 per share ($1.06 diluted).1

Operating income for the quarter was $898 million, an 11% decrease from second quarter 2008 operating income of $1.01 billion. Operating cash flow was $1.51 billion, up 23% from 2008 second quarter comparable operating cash flow of $1.23 billion.1

 

(more)


Page 2

XTO Energy Announces Record Production For 2Q, Up 32% from Last Year and 6% Sequentially; Increases Production Guidance to 20% for 2009

 

Second quarter daily gas production averaged 2.35 billion cubic feet (Bcf), up 31% from second quarter 2008 daily production of 1.80 Bcf. Daily oil production for the second quarter was 69.2 thousand barrels, a 35% increase from the second quarter 2008 level of 51.3 thousand barrels. During the quarter, natural gas liquids production was 20.7 thousand barrels per day, a 33% increase from the prior year quarter rate of 15.6 thousand barrels per day.

“XTO’s outstanding results highlight the wisdom of the Company’s time-tested strategy — own quality properties, manage robust cash flow and plan for expansive growth. Once again, record production exceeded expectations, increasing 6% sequentially, and 32% from last year. With strong cash flow margins and 75% of second half production hedged at an equivalent price of $10.69 per Mcfe, operating cash flow for 2009 is headed towards a record $6 billion,” stated Bob R. Simpson, Chairman and Founder. “Looking ahead to 2010, we anticipate a recovering economy, decreasing natural gas supply and increasing natural gas demand. Through our hedging program, the Company has already secured an equivalent price of $11.33 per Mcfe on about 40% of expected production. With these convictions, XTO is increasing its 2009 production growth target to 20%, from 16%, while modestly increasing our capital budget to $3.6 billion.”

“All told, our operating efficiencies are strengthening with exceptional production results, drilling costs down by about 30% and lease operating costs now below $0.95 per Mcfe,” continued Keith A. Hutton, Chief Executive Officer. “During this quarter, Barnett Shale net production increased to 621 MMcfe per day, up 5% sequentially and 34% year-over-year. In the Eastern Region, the Company’s largest producing area, daily net production averaged 903 MMcfe in the quarter, up 27% year-over-year, including 16% growth in the Freestone Trend. Expanding success in the Fayetteville and Woodford shale plays fueled 18% sequential volume growth in our Mid-Continent Region. In this area, gross

 

(more)


Page 3

XTO Energy Announces Record Production For 2Q, Up 32% from Last Year and 6% Sequentially; Increases Production Guidance to 20% for 2009

 

daily operated production reached more than 85 MMcfe in the Fayetteville and 75 MMcfe in the Woodford, where a combined nine drilling rigs are at work. Our team continues to define our highly prolific Haynesville Shale acreage with four drilling rigs active, and a target of 60 to 70 MMcfe in daily production from this play by year end. Finally, in our Bakken Shale program, the Three Forks/Sanish reservoir continues to raise expectations as three new wells were completed with daily rates above 1,500 barrels of oil equivalent per well. Going forward, our drill bit activities in multiple growth regions, position XTO for double-digit growth.”

The average gas price for the second quarter decreased 17% to $7.08 per thousand cubic feet (Mcf) from $8.51 per Mcf in second quarter 2008. The second quarter average oil price was $107.14 per barrel, an 18% increase from last year’s second quarter average price of $90.89. Natural gas liquids prices averaged $25.52 per barrel for the quarter, 57% lower than the 2008 quarter average price of $58.87.

For the first six months of 2009, the Company reported earnings of $982 million, or $1.69 per share ($1.68 diluted), compared with earnings of $1.04 billion, or $2.06 per share ($2.03 diluted) for the same 2008 period. Included in year-to-date 2009 earnings is the effect of a $107 million ($69 million after tax) non-cash derivative fair value loss and a $17 million ($11 million after tax) gain on extinguishment of debt. Excluding these non-cash changes, the Company’s adjusted earnings were $1.04 billion, or $1.79 per share ($1.78 diluted), up 3% compared to year-to-date 2008 adjusted earnings of $1.01 billion, or $2.00 per share ($1.97 diluted).1 Operating cash flow was $3.00 billion for the first half of 2009, up 31% compared with $2.29 billion for the 2008 period.1 Total revenues for the first six months of 2009 were $4.43 billion, a 23% increase from revenues of $3.61 billion for

 

(more)


Page 4

XTO Energy Announces Record Production For 2Q, Up 32% from Last Year and 6% Sequentially; Increases Production Guidance to 20% for 2009

 

the same 2008 period. Year-to-date operating income was $1.78 billion, a 3% decrease from $1.83 billion for the first half of 2008.

* * *

XTO Energy Inc. is a domestic energy producer engaged in the acquisition, development and discovery of quality, long-lived oil and natural gas properties in the United States.

 

1 Adjusted earnings and operating cash flow are non-GAAP financial measures. See the end of this release for further explanation and reconciliation of these measures.

 

Contact:    Louis G. Baldwin    Gary D. Simpson
   Executive Vice President &    Senior Vice President
   Chief Financial Officer    Investor Relations & Finance
   XTO Energy Inc.    XTO Energy Inc.
   817/870-2800    817/870-2800

The Company’s second quarter 2009 earnings and operational review conference call will be broadcast live via Internet webcast at 12:00 P.M. EDT (11:00 A.M. CDT) on Wednesday, August 5, 2009. The webcast can be accessed on the Company’s website at http://www.xtoenergy.com.

Statements made in this news release, including those relating to percentage of expected production hedged in 2009 and 2010, drill-bit growth, growth acceleration, operating cash flow, economic recovery, natural gas supply and demand, daily production levels in the Haynesville Shale by year end, production growth target and future operating efficiencies are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. These statements are based on assumptions and estimates that management believes are reasonable based on currently available information; however, management’s assumptions and the Company’s future performance are both subject to a wide range of business risks and uncertainties and there is no assurance that these goals and projections can or will be met. Any number of factors could cause actual results to differ materially from those in the forward-looking statements, including, but not limited to, the timing and extent of changes in oil and gas prices, changes in underlying demand for oil and gas, the timing and results of drilling activity, delays in completing production, treatment and transportation facilities, higher than expected production costs and other expenses, pipeline curtailments by third-parties and general market conditions. Further information on risks and uncertainties is available in the Company’s filings with the Securities and Exchange Commission, which are incorporated by this reference as though fully set forth herein.

 

(tables follow)


XTO ENERGY INC.

Consolidated Income Statements (Unaudited)

 

 

(in millions, except production, per share and per unit data)    Three Months Ended
June 30,
    Six Months Ended
June 30,
 
   2009    2008     2009    2008  

REVENUES

          

Gas and natural gas liquids

   $ 1,563    $ 1,473      $ 3,054    $ 2,747   

Oil and condensate

     675      424        1,293      803   

Gas gathering, processing and marketing

     27      40        81      60   

Other

     8      (1     6      (1
                              

Total Revenues

     2,273      1,936        4,434      3,609   
                              

EXPENSES

          

Production

     247      215        503      408   

Taxes, transportation and other

     167      194        328      348   

Exploration (a)

     20      14        54      32   

Depreciation, depletion and amortization

     783      413        1,482      796   

Accretion of discount in asset retirement obligation

     10      7        20      14   

Gas gathering and processing

     29      24        58      45   

General and administrative (b)

     98      89        195      178   

Derivative fair value (gain) loss (c)

     21      (26     15      (42
                              

Total Expenses

     1,375      930        2,655      1,779   
                              

OPERATING INCOME

     898      1,006        1,779      1,830   
                              

OTHER EXPENSE

          

Interest expense, net (d)

     126      102        252      193   
                              

INCOME BEFORE INCOME TAX

     772      904        1,527      1,637   
                              

INCOME TAX

          

Current (e)

     124      105        242      220   

Deferred

     152      224        303      377   
                              

Total Income Tax Expense

     276      329        545      597   
                              

NET INCOME

   $ 496    $ 575      $ 982    $ 1,040   
                              

EARNINGS PER COMMON SHARE (f)

          

Basic

   $ 0.86    $ 1.12      $ 1.69    $ 2.06   
                              

Diluted

   $ 0.85    $ 1.11      $ 1.68    $ 2.03   
                              

Average Daily Production

          

Gas (Mcf)

     2,351,915      1,795,424        2,290,200      1,751,516   

Natural Gas Liquids (Bbls)

     20,723      15,574        19,520      15,774   

Oil (Bbls)

     69,190      51,279        67,419      51,409   

Natural Gas Equivalents (Mcfe)

     2,891,394      2,196,538        2,811,835      2,154,612   

Average Sales Prices (g)

          

Gas (per Mcf)

   $ 7.08    $ 8.51      $ 7.16    $ 8.11   

Natural Gas Liquids (per Bbl)

   $ 25.52    $ 58.87      $ 24.74    $ 55.88   

Oil (per Bbl)

   $ 107.14    $ 90.89      $ 105.90    $ 85.80   

Natural Gas Equivalents (per Mcfe)

   $ 8.50    $ 9.49      $ 8.54    $ 9.05   

 

(continued)


XTO ENERGY INC.

Consolidated Statements of Cash Flows (Unaudited)

 

 

(in millions)    Three Months Ended
June 30,
    Six Months Ended
June 30,
 
   2009     2008     2009     2008  

OPERATING ACTIVITIES

        

Net income

   $ 496      $ 575      $ 982      $ 1,040   

Adjustments to reconcile net income to net cash provided by operating activities:

        

Depreciation, depletion and amortization

     783        413        1,482        796   

Accretion of discount in asset retirement obligation

     10        7        20        14   

Non-cash incentive compensation

     42        32        82        73   

Dry hole expense

     10        1        30        2   

Deferred income tax

     152        224        303        377   

Non-cash derivative fair value (gain) loss

     28        (35     107        (49

Gain on extinguishment of debt

     (8     —          (17     —     

Other non-cash items

     (9     —          (14     4   

Changes in operating assets and liabilities (1)

     (633     (78     1,338        (161
                                

Cash Provided by Operating Activities

     871        1,139        4,313        2,096   
                                

INVESTING ACTIVITIES

        

Proceeds from sale of property and equipment

     —          —          2        —     

Property acquisitions

     (54     (1,760     (148     (3,020

Development costs, capitalized exploration costs and dry hole expense

     (828     (769     (1,904     (1,536

Other property and asset additions

     (172     (198     (381     (349
                                

Cash Used by Investing Activities

     (1,054     (2,727     (2,431     (4,905
                                

FINANCING ACTIVITIES

        

Proceeds from long-term debt

     2,016        4,021        4,131        6,783   

Payments on long-term debt

     (1,727     (2,491     (5,706     (5,101

Dividends

     (73     (62     (142     (120

Debt costs

     (2     (16     (2     (17

Net proceeds from common stock offerings

     —          —          —          1,224   

Proceeds from exercise of stock options and warrants

     5        8        6        21   

Payments upon exercise of stock options

     (2     (6     (2     (68

Excess tax benefit on exercise of stock options or vesting of stock awards

     4        7        4        64   

Other, primarily (decrease) increase in cash overdrafts

     (40     34        (189     72   
                                

Cash Provided (Used) by Financing Activities

     181        1,495        (1,900     2,858   
                                

(DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS

     (2     (93     (18     49   

Cash and Cash Equivalents, Beginning of Period

     9        142        25        —     
                                

Cash and Cash Equivalents, End of Period

   $ 7      $ 49      $ 7      $ 49   
                                

 

(1) Changes in Operating Assets and Liabilities

  

Accounts receivable

   $ 115      $ (325   $ 373      $ (538

Other current assets

     (23     (28     115        11   

Other operating assets and liabilities

     1        (2     (19     1   

Current liabilities

     (22     277        (85     365   

Change in current assets from early settlement of hedges, net of amortization

     (704     —          954        —     
                                
   $ (633   $ (78   $ 1,338      $ (161
                                

 

(continued)


XTO ENERGY INC.

Consolidated Balance Sheets

 

 

(in millions, except shares)

   June 30,
2009
    December 31,
2008
 
   (Unaudited)        

ASSETS

    

Current Assets:

    

Cash and cash equivalents

   $ 7      $ 25   

Accounts receivable, net

     850        1,217   

Derivative fair value

     1,312        2,735   

Current income tax receivable

     —          57   

Other

     178        224   
                

Total Current Assets

     2,347        4,258   
                

Property and Equipment, at cost - successful efforts method:

    

Proved properties

     32,840        30,994   

Unproved properties

     3,770        3,907   

Other

     2,647        2,239   
                

Total Property and Equipment

     39,257        37,140   

Accumulated depreciation, depletion and amortization

     (7,289     (5,859
                

Net Property and Equipment

     31,968        31,281   
                

Other Assets:

    

Derivative fair value

     565        1,023   

Acquired gas gathering contracts, net of accumulated amortization

     101        105   

Goodwill

     1,453        1,447   

Other

     145        140   
                

Total Other Assets

     2,264        2,715   
                

TOTAL ASSETS

   $ 36,579      $ 38,254   
                

LIABILITIES AND STOCKHOLDERS’ EQUITY

    

Current Liabilities:

    

Accounts payable and accrued liabilities

   $ 1,405      $ 1,912   

Payable to royalty trusts

     20        13   

Derivative fair value

     236        35   

Deferred income tax payable

     709        940   

Current income tax payable

     9        —     

Other

     34        30   
                

Total Current Liabilities

     2,413        2,930   
                

Long-term Debt

     10,364        11,959   
                

Other Liabilities:

    

Derivative fair value

     9        —     

Deferred income taxes payable

     5,345        5,200   

Asset retirement obligation

     756        735   

Other

     92        83   
                

Total Other Liabilities

     6,202        6,018   
                

Commitments and Contingencies

    

Stockholders’ Equity:

    

Common stock ($.01 par value, 1,000,000,000 shares authorized, 585,940,305 and 585,094,847 shares issued)

     6        6   

Additional paid-in capital

     8,405        8,315   

Treasury stock, at cost (5,801,789 and 5,563,247 shares)

     (154     (147

Retained earnings

     7,425        6,588   

Accumulated other comprehensive income (loss)

     1,918        2,585   
                

Total Stockholders’ Equity

     17,600        17,347   
                

TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY

   $ 36,579      $ 38,254   
                

 

(continued)


XTO ENERGY INC. (continued)

 

(a) Includes geological and geophysical costs, as well as dry hole costs of $10 million in the three-month and $30 million in the six-month 2009 periods, and $1 million in the three-month and $2 million in the six-month 2008 periods.

 

(b) Includes non-cash incentive award compensation of $42 million in the three-month and $82 million in the six-month 2009 periods, and $32 million in the three-month and $73 million in the six-month 2008 periods.

 

(c) The derivative fair value (gain) loss comprises the change in fair value of the following derivative financial instruments not providing effective hedges (in millions):

 

     Three Months Ended
June 30,
    Six Months Ended
June 30,
 
     2009     2008     2009     2008  

Other non-hedge derivatives

   $ 34      $ (34   $ 36      $ (63

Ineffective portion of hedge derivatives

     (13     8        (21     21   
                                

Total derivative fair value (gain) loss

   $ 21      $ (26   $ 15      $ (42
                                

 

(d) Net of capitalized interest of $10 million in the three-month and $23 million in the six-month 2009 periods, and $8 million in the three-month and $15 million in the six-month 2008 periods. Also includes gain on extinguishment of debt of $8 million in the three-month and $17 million in the six-month 2009 periods.

 

(e) The current income tax provision exceeds cash tax expense by the benefit realized upon exercise of stock options or vesting of stock awards in excess of amounts expensed in the financial statements. This benefit, which is recorded in additional paid-in capital, was $5 million in the three-month and six-month 2009 periods, and $7 million in the three-month and $69 million for the six-month 2008 periods.

 

(f) The following reconciles earnings and shares used in the computation of basic and diluted earnings per common share (in millions, except per share data):

 

     Three Months Ended June 30,
     2009    2008
     Earnings     Shares     Earnings
per Share
   Earnings     Shares     Earnings
per Share

Total

   $ 496     579.9         $ 575      511.1     

Attributable to participating securities

     (4   (4.6        (3   (2.5  
                                 

Basic

   $ 492     575.3      $ 0.86    $ 572      508.6      $ 1.12
                     

Effect of dilutive securities:

             

Stock options

     —        2.6           —        6.3     

Warrants

     —        1.2           —        1.7     
                                 

Diluted

   $ 492     579.1      $ 0.85    $ 572      516.6      $ 1.11
                                         

 

(continued)


XTO ENERGY INC. (continued)

 

     Six Months Ended June 30,
     2009    2008
     Earnings     Shares     Earnings
per Share
   Earnings     Shares     Earnings
per Share

Total

   $ 982     579.8         $ 1,040      504.8     

Attributable to participating securities

     (8   (4.7        (5   (2.4  
                                 

Basic

   $ 974     575.1      $ 1.69    $ 1,035      502.4      $ 2.06
                     

Effect of dilutive securities:

             

Stock options

     —        2.2           —        5.8     

Warrants

     —        1.1           —        1.7     
                                 

Diluted

   $ 974     578.4      $ 1.68    $ 1,035      509.9      $ 2.03
                                         

Effective January 1, 2009, we adopted the provisions of FASB Staff Position EITF 03-6-1, Determining Whether Instruments Granted in Share-Based Payment Transactions are Participating Securities. As a result, we retrospectively adjusted the calculation of our 2008 earnings per share. The previously reported earnings per share for second quarter 2008 were $1.13 basic and $1.11 diluted and for the six months ended June 30, 2008 were $2.07 basic and $2.04 diluted.

 

(g) Average sales prices include realized gains and losses upon cash settlement of hedge derivatives.

Realized gains and losses on non-hedge derivatives and on the ineffective portion of hedge derivatives are recorded as a component of derivative fair value (gain) loss (see (c) above). These non-hedge and ineffective derivative gains and losses are primarily related to certain of our crude oil swap agreements that did not qualify for hedge accounting, and the timing of entering basis swap agreements and designating them as hedges associated with NYMEX swaps. Had realized non-hedge and ineffective gains and losses, attributable to second quarter and six-month production, been recorded as gas, natural gas liquids and oil revenue, the average gas, natural gas liquids and oil prices would have been:

 

     Three Months Ended
June 30,
   Six Months Ended
June 30,
     2009    2008    2009    2008

Gas (per Mcf)

   $ 7.15    $ 8.45    $ 7.23    $ 8.09

Natural gas liquids (per Bbl)

     25.52      59.03      24.74      55.96

Oil (per Bbl)

     105.73      90.79      110.89      85.74

 

(continued)


XTO ENERGY INC. (continued)

 

Non-GAAP Financial Measures

Adjusted Earnings

Adjusted earnings, a non-GAAP financial measure, excludes certain items that management believes affect the comparability of operating results. The Company discloses adjusted earnings as a useful adjunct to GAAP net income because:

 

   

Management uses adjusted earnings to evaluate the Company’s operational trends and performance relative to other oil and gas producing companies.

 

   

Adjusted earnings are more comparable to earnings estimates provided by securities analysts.

 

   

Items excluded generally are items whose timing or amount cannot be reasonably estimated. Accordingly, any guidance provided by the Company generally excludes information regarding these types of items.

The following reconciles GAAP net income to adjusted earnings:

 

(in millions, except per share data)    Three Months Ended
June 30,
    Six Months Ended
June 30,
 

(Unaudited)

   2009     2008     2009     2008  

Net income

   $ 496      $ 575      $ 982      $ 1,040   

Adjustments, net of tax:

        

Non-cash derivative fair value (gain) loss

     18        (22     69        (31

Gain on extinguishment of debt

     (5     —          (11     —     
                                

Adjusted earnings

   $ 509      $ 553      $ 1,040      $ 1,009   
                                

Adjusted earnings per common share:

        

Basic

   $ 0.88      $ 1.08      $ 1.79      $ 2.00   
                                

Diluted

   $ 0.87      $ 1.06      $ 1.78      $ 1.97   
                                

Operating Cash Flow

Operating cash flow, a non-GAAP financial measure, is defined as cash provided by operating activities before changes in operating assets and liabilities, exploration expense and significant cash flow effects of earnings adjustments. Because of these adjustments, this cash flow statistic is different from cash provided by operating activities, as disclosed under GAAP. Management believes operating cash flow is a better liquidity indicator for oil and gas producers because of the adjustments made to cash provided by operating activities, explained as follows:

 

   

Adjustment for changes in operating assets and liabilities eliminates fluctuations primarily related to the timing of cash receipts and disbursements, which can vary from period-to-period because of conditions the Company cannot control (for example, the day of the week on which the last day of the period falls), and results in attributing cash flow to operations of the period that provided the cash flow.

 

   

Adjustment for exploration expense is to provide an amount comparable to operating cash flow for full cost companies and to eliminate the effect of a discretionary expenditure that is part of the Company’s capital budget.

 

   

Adjustment for the significant cash flow effects of earnings adjustments (see “Adjusted Earnings” above) so that operating cash is reported on a basis comparable to adjusted earnings.

Management uses operating cash flow not only for measuring the Company’s cash flow and liquidity, but also in evaluating the Company against other oil and gas producing companies and valuing potential producing property acquisitions.

 

(more)


XTO ENERGY INC. (continued)

Non-GAAP Financial Measures

The following reconciles cash provided by operating activities, the GAAP cash flow measure, to operating cash flow:

 

(in millions)    Three Months Ended
June 30,
   Six Months Ended
June 30,

(Unaudited)

   2009    2008    2009     2008

Cash Provided by Operating Activities

   $ 871    $ 1,139    $ 4,313      $ 2,096

Changes in operating assets and liabilities

     633      78      (1,338     161

Exploration expense, excluding dry hole expense

     10      13      24        30
                            

Operating Cash Flow

   $ 1,514    $ 1,230    $ 2,999      $ 2,287
                            

Cash Flow Margin

Cash flow margin, a non-GAAP financial measure, is defined as revenues less before-tax cash expenses, on a per Mcfe basis. Management uses cash flow margin to evaluate the Company’s performance versus the performance of other oil and gas producing companies and valuing potential producing property acquisitions.

###