XML 53 R35.htm IDEA: XBRL DOCUMENT v3.25.0.1
Segment Information (Tables)
12 Months Ended
Dec. 31, 2024
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment
Segment results are as follows:
For the Year Ended December 31, 2024
(in thousands)Light DutyHeavy DutySpecialty VehicleTotal
Net sales$1,565,601 $231,515 $212,081 $2,009,197 
Cost of goods sold925,319 171,732 104,994 1,202,045 
Factoring expense51,252 — — 51,252 
Other segment expenses304,866 53,303 74,752 432,921 
Segment income from operations$284,164 $6,480 $32,335 $322,979 
Segment assets$1,203,165 $157,493 $85,606 $1,446,264 
Depreciation$26,485 $3,725 $3,750 $33,960 
Capital expenditures$34,164 $2,421 $2,836 $39,421 
For the Year Ended December 31, 2023
(in thousands)Light DutyHeavy DutySpecialty VehicleTotal
Net sales$1,462,474 $256,913 $210,401 $1,929,788 
Cost of goods sold928,983 192,729 110,840 1,232,552 
Factoring expense50,231 — — 50,231 
Other segment expenses296,101 49,679 67,943 413,723 
Segment income from operations$187,159 $14,505 $31,618 $233,282 
Segment assets$1,083,347 $162,583 $78,424 $1,324,354 
Depreciation$25,239 $3,239 $3,420 $31,898 
Capital expenditures$33,445 $3,581 $6,942 $43,968 
For the Year Ended December 31, 2022
(in thousands)Light DutyHeavy DutySpecialty VehicleTotal
Net sales$1,425,892 $258,215 $49,642 $1,733,749 
Cost of goods sold949,918 183,233 25,078 1,158,229 
Factoring expense37,188 — — 37,188 
Other segment expenses269,207 45,244 16,027 330,478 
Segment income from operations$169,579 $29,738 $8,537 $207,854 
Segment assets$1,047,987 $177,557 $106,219 $1,331,763 
Depreciation$25,062 $2,772 $798 $28,632 
Capital expenditures$31,682 $4,769 $1,432 $37,883 
Reconciliation of Operating Income from Segments to Consolidated
A reconciliation of segment income from operations to consolidated income before income taxes is as follows:
For the Year Ended December 31,
(in thousands)202420232022
Segment income from operations$322,979 $233,282 $207,854 
Acquisition-related intangible assets amortization(22,476)(21,817)(14,070)
Acquisition-related transaction and other costs(2,621)(15,373)(22,736)
Fair value adjustment to contingent consideration— 20,469 — 
Executive transition services expenses— (1,801)— 
Pretax reduction in workforce costs(4,973)— — 
Interest expense, net(39,727)(48,061)(15,582)
Other income, net3,070 1,804 735 
Consolidated income before income taxes$256,252 $168,503 $156,201 
Reconciliation of Assets from Segment to Consolidated
A reconciliation of segment assets to consolidated assets is as follows:
December 31,
(in thousands)202420232022
Segment assets$1,446,264 $1,324,354 $1,331,763 
Other current assets87,968 69,468 85,834 
Other non-current assets890,289 898,585 924,189 
Consolidated assets$2,424,521 $2,292,407 $2,341,786