XML 33 R15.htm IDEA: XBRL DOCUMENT v3.25.0.1
Segment Information
12 Months Ended
Dec. 31, 2024
Segment Reporting [Abstract]  
Segment Information Segment Information
We operate and report our results in three business segments, Light Duty, Heavy Duty, and Specialty Vehicle, consistent with the three sectors of the motor vehicle aftermarket industry in which we participate. The Light Duty segment designs and markets replacement parts and fasteners primarily for passenger cars and light trucks with sales to retailers and wholesale distributors who primarily serve passenger car and light truck customers. The Heavy Duty segment designs and markets replacement parts primarily for medium and heavy trucks with sales to independent distributors, independent component specialists and rebuilders, and auto parts stores that focus on the heavy-duty market. The Specialty Vehicle segment designs, markets, and manufactures aftermarket parts and accessories for the powersports market with sales through direct-to-consumer, dealers, and installers.
The Company's chief operating decision maker ("CODM") is the chief executive officer. The CODM uses income from operations to assess segment performance. The CODM utilizes this measure for each segment in the annual budget and forecasting cycles and considers performance against established targets for purposes of allocating Company resources to each segment and in the determination of compensation for certain Contributors. We measure segment income from operations based on income from operations excluding acquisition-related intangible assets amortization, acquisition-related transaction and other costs, and other special charges. Corporate expenses are allocated to the segments based on segment net sales as a percentage of consolidated net sales. Segment assets consist of inventories, accounts receivable, and property, plant and equipment, net. Intersegment sales are not material.
Segment results are as follows:
For the Year Ended December 31, 2024
(in thousands)Light DutyHeavy DutySpecialty VehicleTotal
Net sales$1,565,601 $231,515 $212,081 $2,009,197 
Cost of goods sold925,319 171,732 104,994 1,202,045 
Factoring expense51,252 — — 51,252 
Other segment expenses304,866 53,303 74,752 432,921 
Segment income from operations$284,164 $6,480 $32,335 $322,979 
Segment assets$1,203,165 $157,493 $85,606 $1,446,264 
Depreciation$26,485 $3,725 $3,750 $33,960 
Capital expenditures$34,164 $2,421 $2,836 $39,421 
For the Year Ended December 31, 2023
(in thousands)Light DutyHeavy DutySpecialty VehicleTotal
Net sales$1,462,474 $256,913 $210,401 $1,929,788 
Cost of goods sold928,983 192,729 110,840 1,232,552 
Factoring expense50,231 — — 50,231 
Other segment expenses296,101 49,679 67,943 413,723 
Segment income from operations$187,159 $14,505 $31,618 $233,282 
Segment assets$1,083,347 $162,583 $78,424 $1,324,354 
Depreciation$25,239 $3,239 $3,420 $31,898 
Capital expenditures$33,445 $3,581 $6,942 $43,968 
For the Year Ended December 31, 2022
(in thousands)Light DutyHeavy DutySpecialty VehicleTotal
Net sales$1,425,892 $258,215 $49,642 $1,733,749 
Cost of goods sold949,918 183,233 25,078 1,158,229 
Factoring expense37,188 — — 37,188 
Other segment expenses269,207 45,244 16,027 330,478 
Segment income from operations$169,579 $29,738 $8,537 $207,854 
Segment assets$1,047,987 $177,557 $106,219 $1,331,763 
Depreciation$25,062 $2,772 $798 $28,632 
Capital expenditures$31,682 $4,769 $1,432 $37,883 
In the preceding segment tables, Other segment expenses consist of selling, general and administrative expenses including salaries and benefits for product development, research, sales, marketing and administrative functions, facility costs, information technology costs, and other general expenses.
A reconciliation of segment income from operations to consolidated income before income taxes is as follows:
For the Year Ended December 31,
(in thousands)202420232022
Segment income from operations$322,979 $233,282 $207,854 
Acquisition-related intangible assets amortization(22,476)(21,817)(14,070)
Acquisition-related transaction and other costs(2,621)(15,373)(22,736)
Fair value adjustment to contingent consideration— 20,469 — 
Executive transition services expenses— (1,801)— 
Pretax reduction in workforce costs(4,973)— — 
Interest expense, net(39,727)(48,061)(15,582)
Other income, net3,070 1,804 735 
Consolidated income before income taxes$256,252 $168,503 $156,201 
A reconciliation of segment assets to consolidated assets is as follows:
December 31,
(in thousands)202420232022
Segment assets$1,446,264 $1,324,354 $1,331,763 
Other current assets87,968 69,468 85,834 
Other non-current assets890,289 898,585 924,189 
Consolidated assets$2,424,521 $2,292,407 $2,341,786