XML 46 R27.htm IDEA: XBRL DOCUMENT v3.24.0.1
Business Acquisitions and Investments (Tables)
12 Months Ended
Dec. 31, 2023
Business Combination and Asset Acquisition [Abstract]  
Schedule of Estimated Fair Values of Assets Acquired and Liabilities Assumed
The table below details the fair values of the assets acquired and the liabilities assumed at the acquisition date:
(in thousands)
Accounts receivable$3,317 
Inventories90,428 
Prepaids and other current assets5,293 
Property, plant and equipment23,776 
Goodwill247,474 
Identifiable intangible assets157,500 
Operating lease right-of-use assets11,661 
Other Assets3,001 
Accounts payable(7,436)
Accrued compensation(2,086)
Accrued customer rebates and returns(1,609)
Other current liabilities(8,726)
Long-term operating lease liabilities(9,508)
Other long-term liabilities(3,307)
Net cash consideration509,778 
The table below details the fair values of the assets acquired and the liabilities assumed at the acquisition date, including applicable measurement period adjustments:
(in thousands)
Accounts receivable$23,216 
Inventories79,625 
Prepaids and other current assets2,302 
Property, plant and equipment29,900 
Goodwill106,816 
Identifiable intangible assets160,400 
Operating lease right-of-use assets21,248 
Other assets848 
Accounts payable(11,970)
Accrued compensation(2,784)
Other current liabilities(7,604)
Long-term operating lease liabilities(18,444)
Deferred tax liabilities(38,665)
Net cash consideration$344,888 
Schedule of Valuation of Intangible Assets Acquired and Related Amortization Periods
The valuation of the intangible assets acquired, and related amortization periods are as follows:
(in thousands)Fair ValueAmortization Period (in years)
Product portfolio82,500 15
Trade names48,400 20
Customer relationships26,600 15
Total$157,500  
The estimated valuation of the intangible assets acquired, and related amortization periods are as follows:
(in thousands)Fair ValueAmortization Period (in years)
Customer relationships$124,100 20
Product portfolio25,300 20
Trade names11,000 10
Total$160,400  
Summary of Unaudited Proforma Information
The pro forma information is presented for informational purposes only and is not necessarily indicative of the results of operations that would have been achieved had the acquisition been consummated as of that time.
For the Year Ended
(in thousands, except per share data, unaudited)December 31, 2022December 25, 2021
Net sales$1,888,379 $1,556,360 
Net income$130,375 $143,419 
Diluted earnings per share$4.13 $4.49 
The pro forma information is presented for informational purposes only and is not necessarily indicative of the results of operations that would have been achieved had the acquisition been consummated as of that time.
For the Year Ended
(in thousands, except per share data, unaudited)December 25, 2021
Net sales$1,468,415 
Net income$147,090 
Diluted earnings per share$4.60