XML 50 R40.htm IDEA: XBRL DOCUMENT v3.22.2
financial instruments (Tables)
6 Months Ended
Jun. 30, 2022
financial instruments  
Schedule of maximum exposure (excluding income tax effects) to credit risk

June 30, 

December 31, 

As at (millions)

    

2022

    

2021

Cash and temporary investments, net

$

382

$

723

Accounts receivable

3,217

3,216

Contract assets

633

709

Derivative assets

289

89

$

4,521

$

4,737

Analysis of the age of customer accounts receivable

As at (millions)

    

June 30, 2022

December 31, 2021

    

Note

    

Gross

    

Allowance

    

Net 1

    

Gross

    

Allowance

    

Net 1

Customer accounts receivable, net of allowance for doubtful accounts

 

  

Less than 30 days past billing date

 

$

934

$

(13)

$

921

$

900

$

(8)

$

892

30-60 days past billing date

 

262

(13)

249

338

(7)

331

61-90 days past billing date

 

85

(16)

69

93

(9)

84

More than 90 days past billing date

 

111

(35)

76

114

(21)

93

Unbilled customer finance receivables

1,333

(37)

1,296

1,323

(65)

1,258

$

2,725

$

(114)

$

2,611

$

2,768

$

(110)

$

2,658

Current

$

2,196

$

(99)

$

2,097

$

2,194

$

(81)

$

2,113

Non-current

20

529

(15)

514

574

(29)

545

 

$

2,725

$

(114)

$

2,611

$

2,768

$

(110)

$

2,658

1Net amounts represent customer accounts receivable for which an allowance had not been made as at the dates of the Consolidated statements of financial position (see Note 6(b)).
Summary of activity related to the allowance for doubtful accounts

    

Three months

Six months

Periods ended June 30 (millions)

    

2022

    

2021

    

2022

    

2021

Balance, beginning of period 

$

107

$

134

$

110

$

140

Additions (doubtful accounts expense)

 

22

 

11

 

40

 

25

Accounts written off 1 less than recoveries

 

(18)

 

(18)

 

(41)

 

(39)

Other

3

2

5

3

Balance, end of period

$

114

$

129

$

114

$

129

1For the three-month and six-month periods ended June 30, 2022, accounts written off, but that were still subject to enforcement activity, totalled $37 (2021 – $31) and $69 (2021 – $54), respectively.

Summary of contract assets and related impairment allowance activity

As at (millions)

June 30, 2022

December 31, 2021

    

Gross

    

Allowance

    

Net (Note 6(c))

    

Gross

    

Allowance

    

Net (Note 6(c))

Contract assets, net of impairment allowance

 

  

 

  

 

  

To be billed and thus reclassified to accounts receivable during:

 

  

 

  

 

  

The 12-month period ending one year hence

$

561

$

(24)

$

537

$

595

$

(24)

$

571

The 12-month period ending two years hence

214

(9)

 

205

 

259

 

(11)

 

248

Thereafter

22

(1)

 

21

 

19

 

(1)

 

18

$

797

$

(34)

$

763

$

873

$

(36)

$

837

Schedule of contractual maturities of undiscounted financial liabilities, Non-derivative

Non-derivative 

Derivative

Composite long-term debt

Long-term

Non-interest

debt,

bearing

excluding

Currency swap agreement

Currency swap agreement

financial

Short-term

leases 1

Leases

amounts to be exchanged 2

amounts to be exchanged

As at June 30, 2022 (millions)

   

liabilities 

   

borrowings 1

   

(Note 26)

   

(Note 26)

   

(Receive)

   

Pay

   

(Receive)

   

Pay

   

Total

2022 (remainder of year)

$

2,911

$

6

$

2,589

    

$

245

$

(2,027)

$

2,008

$

(356)

$

351

$

5,727

2023

251

4

1,216

    

382

(191)

191

(288)

284

1,849

2024

163

279

1,773

    

312

(191)

191

2,527

2025

12

2,198

    

188

(570)

557

2,385

2026

1

1,943

    

156

(157)

162

2,105

2027-2031

3

7,578

    

417

(2,010)

2,075

8,063

Thereafter

11,725

    

354

(4,031)

4,047

12,095

Total

$

3,341

$

289

$

29,022

    

$

2,054

$

(9,177)

$

9,231

$

(644)

$

635

$

34,751

 

  

 

  

Total (Note 26(h))

$

31,130

 

  

 

  

 

  

1Cash outflows in respect of interest payments on our short-term borrowings, commercial paper and amounts drawn under our credit facilities (if any) have been calculated based upon the interest rates in effect as at June 30, 2022.
2The amounts included in undiscounted non-derivative long-term debt in respect of U.S. dollar-denominated long-term debt, and the corresponding amounts in the long-term debt currency swap receive column, have been determined based upon the currency exchange rates in effect as at June 30, 2022. The hedged U.S. dollar-denominated long-term debt contractual amounts at maturity, in effect, are reflected in the long-term debt currency swap pay column as gross cash flows are exchanged pursuant to the currency swap agreements.

Non-derivative 

Derivative

Composite long-term debt

Long-term

Non-interest

debt,

bearing

excluding

Currency swap agreement

Currency swap agreement

financial

Short-term

leases 1

Leases

amounts to be exchanged 2

amounts to be exchanged

As at December 31, 2021 (millions)

    

liabilities 

    

borrowings 1

    

(Note 26)

    

(Note 26)

    

(Receive)

    

Pay

    

Other

    

(Receive)

    

Pay

    

Total

2022

$

3,395

$

15

$

3,130

$

504

$

(2,050)

$

2,059

$

8

$

(544)

$

540

$

7,057

2023

 

62

 

1

1,167

364

(149)

148

 

 

1,593

2024

 

13

 

101

1,724

305

(149)

148

 

 

2,142

2025

 

14

 

2,217

176

(522)

540

 

 

2,425

2026

 

2

 

1,901

144

(116)

118

 

 

2,049

2027-2031

7

7,351

398

(1,784)

1,852

7,824

Thereafter

 

 

10,499

344

(2,805)

2,877

 

 

10,915

Total

$

3,493

$

117

$

27,989

$

2,235

$

(7,575)

$

7,742

$

8

$

(544)

$

540

$

34,005

 

  

  

Total

$

30,391

 

  

 

  

 

  

 

  

1Cash outflows in respect of interest payments on our short-term borrowings, commercial paper and amounts drawn under our credit facilities (if any) have been calculated based upon the interest rates in effect as at December 31, 2021.
2The amounts included in undiscounted non-derivative long-term debt in respect of U.S. dollar-denominated long-term debt, and the corresponding amounts in the long-term debt currency swap receive column, have been determined based upon the currency exchange rates in effect as at December 31, 2021. The hedged U.S. dollar-denominated long-term debt contractual amounts at maturity, in effect, are reflected in the long-term debt currency swap pay column as gross cash flows are exchanged pursuant to the currency swap agreements.
Schedule of contractual maturities of undiscounted financial liabilities, Derivative

Non-derivative 

Derivative

Composite long-term debt

Long-term

Non-interest

debt,

bearing

excluding

Currency swap agreement

Currency swap agreement

financial

Short-term

leases 1

Leases

amounts to be exchanged 2

amounts to be exchanged

As at June 30, 2022 (millions)

   

liabilities 

   

borrowings 1

   

(Note 26)

   

(Note 26)

   

(Receive)

   

Pay

   

(Receive)

   

Pay

   

Total

2022 (remainder of year)

$

2,911

$

6

$

2,589

    

$

245

$

(2,027)

$

2,008

$

(356)

$

351

$

5,727

2023

251

4

1,216

    

382

(191)

191

(288)

284

1,849

2024

163

279

1,773

    

312

(191)

191

2,527

2025

12

2,198

    

188

(570)

557

2,385

2026

1

1,943

    

156

(157)

162

2,105

2027-2031

3

7,578

    

417

(2,010)

2,075

8,063

Thereafter

11,725

    

354

(4,031)

4,047

12,095

Total

$

3,341

$

289

$

29,022

    

$

2,054

$

(9,177)

$

9,231

$

(644)

$

635

$

34,751

 

  

 

  

Total (Note 26(h))

$

31,130

 

  

 

  

 

  

1Cash outflows in respect of interest payments on our short-term borrowings, commercial paper and amounts drawn under our credit facilities (if any) have been calculated based upon the interest rates in effect as at June 30, 2022.
2The amounts included in undiscounted non-derivative long-term debt in respect of U.S. dollar-denominated long-term debt, and the corresponding amounts in the long-term debt currency swap receive column, have been determined based upon the currency exchange rates in effect as at June 30, 2022. The hedged U.S. dollar-denominated long-term debt contractual amounts at maturity, in effect, are reflected in the long-term debt currency swap pay column as gross cash flows are exchanged pursuant to the currency swap agreements.

Non-derivative 

Derivative

Composite long-term debt

Long-term

Non-interest

debt,

bearing

excluding

Currency swap agreement

Currency swap agreement

financial

Short-term

leases 1

Leases

amounts to be exchanged 2

amounts to be exchanged

As at December 31, 2021 (millions)

    

liabilities 

    

borrowings 1

    

(Note 26)

    

(Note 26)

    

(Receive)

    

Pay

    

Other

    

(Receive)

    

Pay

    

Total

2022

$

3,395

$

15

$

3,130

$

504

$

(2,050)

$

2,059

$

8

$

(544)

$

540

$

7,057

2023

 

62

 

1

1,167

364

(149)

148

 

 

1,593

2024

 

13

 

101

1,724

305

(149)

148

 

 

2,142

2025

 

14

 

2,217

176

(522)

540

 

 

2,425

2026

 

2

 

1,901

144

(116)

118

 

 

2,049

2027-2031

7

7,351

398

(1,784)

1,852

7,824

Thereafter

 

 

10,499

344

(2,805)

2,877

 

 

10,915

Total

$

3,493

$

117

$

27,989

$

2,235

$

(7,575)

$

7,742

$

8

$

(544)

$

540

$

34,005

 

  

  

Total

$

30,391

 

  

 

  

 

  

 

  

1Cash outflows in respect of interest payments on our short-term borrowings, commercial paper and amounts drawn under our credit facilities (if any) have been calculated based upon the interest rates in effect as at December 31, 2021.
2The amounts included in undiscounted non-derivative long-term debt in respect of U.S. dollar-denominated long-term debt, and the corresponding amounts in the long-term debt currency swap receive column, have been determined based upon the currency exchange rates in effect as at December 31, 2021. The hedged U.S. dollar-denominated long-term debt contractual amounts at maturity, in effect, are reflected in the long-term debt currency swap pay column as gross cash flows are exchanged pursuant to the currency swap agreements.
Sensitivity analysis of exposure to market risks

Six-month periods ended June 30

Net income

Other comprehensive income

Comprehensive income 

(increase (decrease) in millions)

    

2022

    

2021

    

2022

    

2021

    

2022

    

2021

Reasonably possible changes in market risks 1

 

  

 

  

 

  

 

  

 

  

 

  

10% change in C$: US$ exchange rate

 

  

 

  

 

  

 

  

 

  

 

  

Canadian dollar appreciates

$

$

1

$

(1)

$

(25)

$

(1)

$

(24)

Canadian dollar depreciates

$

$

(1)

$

1

$

25

$

1

$

24

10% change in US$: € exchange rate

U.S. dollar appreciates

$

14

$

9

$

(59)

$

(59)

$

(45)

$

(50)

U.S. dollar depreciates

$

(14)

$

(9)

$

59

$

59

$

45

$

50

25 basis point change in interest rates

Interest rates increase

Canadian interest rate

$

(2)

$

$

80

$

90

$

78

$

90

U.S. interest rate

$

$

$

(85)

$

(93)

$

(85)

$

(93)

Combined

$

(2)

$

$

(5)

$

(3)

$

(7)

$

(3)

Interest rates decrease

Canadian interest rate

$

2

$

$

(83)

$

(94)

$

(81)

$

(94)

U.S. interest rate

$

$

$

89

$

98

$

89

$

98

Combined

$

2

$

$

6

$

4

$

8

$

4

1These sensitivities are hypothetical and should be used with caution. Changes in net income and/or other comprehensive income generally cannot be extrapolated because the relationship of the change in assumption to the change in net income and/or other comprehensive income may not be linear. In this table, the effect of a variation in a particular assumption on the amount of net income and/or other comprehensive income is calculated without changing any other factors; in reality, changes in one factor may result in changes in another, which might magnify or counteract the sensitivities.

The sensitivity analysis assumes that we would realize the changes in exchange rates and market interest rates; in reality, the competitive marketplace in which we operate would have an effect on this assumption.

Schedule of derivative financial instruments measured at fair value on a recurring basis

As at (millions)

June 30, 2022

December 31, 2021

Maximum

Notional

Fair value 1 and

Price or

Maximum

Notional

Fair value 1 and 

Price or

    

Designation

    

maturity date

    

amount

    

carrying value

    

rate

    

maturity date

    

amount

    

carrying value

    

rate

Current Assets 2

 

  

 

  

 

  

 

  

 

  

 

  

Derivatives used to manage

  

 

  

 

  

 

  

 

  

 

  

Currency risk arising from U.S. dollar-denominated purchases

HFH 3

 

2023

$

461

$

9

US$1.00: C$1.26

2022

$

301

$

6

US$1.00: C$1.25

Currency risk arising from Indian rupee-denominated purchases

HFT 4

$

2022

$

12

US$1.00: ₹76

Currency risk arising from U.S. dollar-denominated long-term debt (Note 26(b)-(c))

HFH 3

 

2022

$

1,263

 

23

US$1.00: C$1.27

2022

$

664

 

2

US$1.00: C$1.26

Currency risk arising from European euro functional currency operations purchased with U.S. dollar-denominated long-term debt 7 (Note 26(e))

HFH 5

 

2025

$

29

 

18

€1.00: US$1.09

2025

$

31

 

3

€1.00: US$1.09

Interest rate risk associated with refinancing of debt maturing

HFH 3

 

2023

$

100

 

2

2.98%

2022

$

250

 

2

1.35%

Price risk associated with purchase of electrical power

HFT 4

2047

$

21

13

$34.73 MWh

$

  

 

 

  

$

65

 

$

13

Other Long-Term Assets 2

 

  

 

  

 

  

 

  

 

  

 

  

Derivatives used to manage

  

 

  

 

 

  

 

  

 

  

Currency risk arising from U.S. dollar-denominated long-term debt 6 (Note 26(b)-(c))

HFH 3

 

2049

$

5,944

$

138

US$1.00: C$1.30

2048

$

2,133

$

76

US$1.00: C$1.27

Currency risk arising from European euro functional currency operations purchased with U.S. dollar-denominated long-term debt 7 (Note 26(e))

HFH 5

2025

$

438

19

€1.00: US$1.09

$

Price risk associated with purchase of electrical power

HFT 4

2047

$

199

67

$34.73 MWh

$

$

224

$

76

Current Liabilities 2

 

  

 

  

 

  

 

  

 

  

 

  

Derivatives used to manage

  

 

  

 

  

 

  

 

  

 

  

Currency risk arising from U.S. dollar revenues

HFT 4

 

2023

$

147

$

8

US$1.00: ₱52

2022

$

116

$

3

US$1.00: ₱50

Currency risk arising from U.S. dollar-denominated purchases

HFH 3

 

2023

$

23

 

US$1.00: C$1.29

2022

$

108

 

1

US$1.00: C$1.28

Currency risk arising from Indian rupee-denominated purchases

HFT 4

2022

$

4

US$1.00: ₹77

2022

$

2

US$1.00: ₹75

Currency risk arising from U.S. dollar-denominated long-term debt (Note 26(b)-(c))

HFH 3

 

2022

$

651

 

5

US$1.00: C$1.30

2022

$

1,248

 

12

US$1.00: C$1.28

Interest rate risk associated with non-fixed rate credit facility amounts drawn (Note 26(c))

HFH 3

2022

$

118

2.64%

2022

$

120

3

2.64%

Interest rate risk associated with refinancing of debt maturing

HFH 3

2023

$

150

1

3.36%

2022

$

500

5

1.59%

 

  

 

  

 

$

14

 

  

$

24

Other Long-Term Liabilities 2

 

  

 

  

 

  

 

  

 

  

 

  

Derivatives used to manage

 

  

  

 

  

Currency risk arising from U.S. dollar-denominated long-term debt 6 (Note 26(b)-(c))

HFH 3

 

2027

$

909

$

20

US$1.00: C$1.33

2049

$

3,185

$

52

US$1.00: C$1.33

Currency risk arising from European euro functional currency operations purchased with U.S. dollar-denominated long-term debt 7 (Note 26(e))

HFH 5

$

2025

$

483

21

€1.00: US$1.09

 

  

 

  

 

  

$

20

$

73

1Fair value measured at reporting date using significant other observable inputs (Level 2).
2Derivative financial assets and liabilities are not set off.
3Designated as held for hedging (HFH) upon initial recognition (cash flow hedging item); hedge accounting is applied. Unless otherwise noted, hedge ratio is 1:1 and is established by assessing the degree of matching between the notional amounts of hedging items and the notional amounts of the associated hedged items.
4Designated as held for trading (HFT) and classified as fair value through net income upon initial recognition; hedge accounting is not applied.
5Designated as a hedge of a net investment in a foreign operation; hedge accounting is applied. Hedge ratio is 1:1 and is established by assessing the degree of matching between the notional amounts of hedging items and the notional amounts of the associated hedged items.
6We designate only the spot element as the hedging item. As at June 30, 2022, the foreign currency basis spread included in the fair value of the derivative instruments, which is used for purposes of assessing hedge ineffectiveness, was $60 (December 31, 2021 – $53).
7We designate only the spot element as the hedging item. As at June 30, 2022, the foreign currency basis spread included in the fair value of the derivative instruments, which is used for purposes of assessing hedge ineffectiveness, was $1 (December 31, 2021 - $1).

Schedule of long-term debt amortized cost and fair value

As at (millions)

June 30, 2022

December 31, 2021

Carrying

Carrying

    

value

    

Fair value

    

value

    

Fair value

Long-term debt, excluding leases (Note 26)

$

19,864

$

18,427

$

18,976

$

20,383

Schedule of gains and losses, excluding income tax effects, on derivative instruments classified as cash flow hedging items

Amount of gain (loss)

 

recognized in other

 Gain (loss) reclassified from other comprehensive

comprehensive income

 income to income (effective portion) (Note 11)

(effective portion) (Note 11)

 Amount

Periods ended June 30 (millions)

    

Note

    

2022

    

2021

    

Location

    

2022

    

2021

THREE-MONTH

Derivatives used to manage currency risk

 

  

 

  

 

  

 

  

 

  

Arising from U.S. dollar-denominated purchases

$

14

$

(4)

 

Goods and services purchased

$

4

$

(10)

Arising from U.S. dollar-denominated long-term debt 1

26(b)-(c)

138

(26)

Financing costs

171

(63)

Arising from net investment in a foreign operation 2

30

(4)

Financing costs

(1)

182

 

(34)

 

 

174

 

(73)

Derivatives used to manage other market risk

Other

1

(1)

Financing costs

(2)

$

183

$

(35)

$

174

$

(75)

SIX-MONTH

Derivatives used to manage currency risk

Arising from U.S. dollar-denominated purchases

$

8

$

(8)

Goods and services purchased

$

5

$

(18)

Arising from U.S. dollar-denominated long-term debt 1

26(b)-(c)

126

(3)

Financing costs

63

(111)

Arising from net investment in a foreign operation 2

54

22

Financing costs

(1)

188

11

67

(129)

Derivatives used to manage other market risks

Other

 

1

 

 

Financing costs

 

(1)

 

(2)

$

189

$

11

 

  

$

66

$

(131)

1Amounts recognized in other comprehensive income are net of the change in the foreign currency basis spread (which is used for purposes of assessing hedge ineffectiveness) included in the fair value of the derivative instruments; such amounts for the three-month and six-month periods ended June 30, 2022, were $32 (2021 - $14) and $7 (2021 - $(58)), respectively.
2Amounts recognized in other comprehensive income are net of the change in the foreign currency basis spread (which is used for purposes of assessing hedge ineffectiveness) included in the fair value of the derivative instruments; such amounts for the three-month and six-month periods ended June 30, 2022, were $2 (2021 – $NIL) and $NIL (2021 - $NIL), respectively.

Schedule of gains and losses arising from derivative instruments classified as held for trading

Gain (loss) on derivatives recognized in income 

Three months

Six months

Periods ended June 30 (millions)

    

Location

    

2022

    

2021

    

2022

    

2021

Derivatives used to manage currency risk

 

Financing costs

$

(8)

$

(1)

$

(11)

$

Virtual power purchase agreements unrealized change in forward element

 

Financing costs

$

80

$

$

80

$