XML 99 R58.htm IDEA: XBRL DOCUMENT v3.22.0.1
real estate joint ventures and investment in associate (Tables)
12 Months Ended
Dec. 31, 2021
real estate joint ventures and investment in associate  
Schedule of real estate joint ventures financial information

​

​

​

​

​

​

​

​

As at December 31 (millions)

    

2021

    

2020

ASSETS

​

​

​

​

​

​

Current assets 

​

​

​

​

​

​

Cash and temporary investments, net

​

$

11

 

$

11

Other

​

 

28

 

​

18

​

​

 

39

 

​

29

Non-current assets

​

​

​

​

​

​

Investment property

​

 

328

 

​

332

Other

​

​

10

​

​

13

​

​

​

338

 

​

345

​

​

$

377

 

$

374

LIABILITIES AND OWNERS’ EQUITY

​

​

​

​

​

​

Current liabilities 

​

​

​

​

​

​

Accounts payable and accrued liabilities

​

$

10

 

$

21

Construction credit facilities

​

 

—

 

​

342

​

​

​

10

​

​

363

Non-current liabilities

​

​

​

​

​

​

Construction credit facilities

​

 

342

 

​

—

​

​

​

342

​

​

—

​

​

 

352

 

​

363

Owners’ equity 

​

​

​

​

​

​

TELUS 1

​

 

9

 

​

5

Other partners

​

 

16

 

​

6

​

​

 

25

 

​

11

​

​

$

377

 

$

374

​

1The equity amounts recorded by the real estate joint venture differ from those recorded by us by the amount of the deferred gains on our real estate contributed and the valuation provision we have recorded in excess of that recorded by the real estate joint venture.

​

​

​

​

​

​

​

​

Years ended December 31 (millions)

    

2021

    

2020

Revenue

 

$

13

​

$

2

Depreciation and amortization 

​

$

7

​

$

3

Interest expense 1

​

$

3

​

$

1

Net income (loss) and comprehensive income (loss) 2

​

$

(18)

​

$

(42)

​

1During the year ended December 31, 2020, the real estate joint venture capitalized $4 of financing costs.
2As the real estate joint ventures are partnerships, no provision for income taxes of the partners is made in determining the real estate joint ventures’ net income and comprehensive income.
Schedule of joint ventures investment activity

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Years ended December 31 (millions)

​

2021

​

2020

​

    

Loans and

    

​

​

    

​

​

    

Loans and

    

​

​

    

​

​

​

​

receivables 1

​

Equity 2

​

Total

​

receivables 1

​

Equity 2

​

Total

Related to real estate joint ventures’ statements of income and other comprehensive income

 

​

  

 

​

  

 

​

  

 

​

  

 

​

  

 

​

  

Comprehensive income (loss) attributable to us 3

​

$

—

​

$

(3)

​

$

(3)

​

$

—

​

$

(14)

​

$

(14)

Related to real estate joint ventures’ statements of financial position

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

Items not affecting currently reported cash flows

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

Construction credit facilities financing costs charged by us (Note 7)

​

​

4

​

​

—

​

​

4

​

​

4

​

​

—

​

​

4

Cash flows in the current reporting period

​

 

  

​

 

  

​

​

​

​

 

  

​

 

  

​

 

​

Construction credit facilities

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Amounts advanced

​

 

—

​

 

—

​

 

—

​

 

10

​

 

—

​

 

10

Financing costs paid to us

​

​

(4)

​

​

—

​

​

(4)

​

​

(4)

​

​

—

​

​

(4)

Funds we advanced or contributed, excluding construction credit facilities

​

 

—

​

 

10

​

 

10

​

 

—

​

 

17

​

 

17

Funds repaid to us and earnings distributed

​

 

—

​

 

—

​

 

—

​

 

—

​

 

(1)

​

 

(1)

Net increase (decrease)

​

 

—

​

 

7

​

 

7

​

 

10

​

 

2

​

 

12

Real estate joint ventures carrying amounts

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

Balance, beginning of period

​

 

114

​

 

(11)

​

 

103

​

 

104

​

 

(2)

​

 

102

Valuation provision 

​

 

—

​

 

(4)

​

 

(4)

​

 

—

​

 

(11)

​

 

(11)

Balance, end of period

​

$

114

​

$

(8)

​

$

106

​

$

114

​

$

(11)

​

$

103

​

1Loans and receivables are included in our consolidated statements of financial position as Real estate joint venture advances and are comprised of advances under construction credit facilities.
2We account for our interests in the real estate joint ventures using the equity method of accounting. As at December 31, 2021 and 2020, we had recorded equity losses in excess of our recorded equity investment in respect of one of the real estate joint ventures; such resulting balance has been included in long-term liabilities (Note 27).
3As the real estate joint ventures are partnerships, no provision for income taxes of the partners is made in determining the real estate joint ventures’ net income and comprehensive income.