XML 136 R58.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
real estate joint ventures and investment in associate (Tables)
12 Months Ended
Dec. 31, 2019
real estate joint ventures and investment in associate  
Schedule of real estate joint ventures financial information

 

 

 

 

 

 

 

As at December 31 (millions)

    

2019

    

2018

ASSETS

 

 

 

 

 

 

Current assets 

 

 

 

 

 

 

Cash  and temporary investments, net

 

$

15

 

$

11

Escrowed deposits

 

 

 —

 

 

 4

Other

 

 

18

 

 

 2

 

 

 

33

 

 

17

Non-current  assets

 

 

 

 

 

 

Investment property under development

 

 

318

 

 

256

Other

 

 

 2

 

 

 —

 

 

 

320

 

 

256

 

 

 

 

 

 

 

 

 

$

353

 

$

273

LIABILITIES AND OWNERS’ EQUITY

 

 

 

 

 

 

Current liabilities 

 

 

 

 

 

 

Accounts payable and accrued liabilities

 

$

25

 

$

19

Construction holdback liabilities

 

 

15

 

 

15

 

 

 

40

 

 

34

Non-current  liabilities

 

 

 

 

 

 

Construction credit facilities

 

 

312

 

 

207

Other

 

 

 3

 

 

 —

 

 

 

315

 

 

207

 

 

 

355

 

 

241

Owners’ equity 

 

 

 

 

 

 

TELUS 1

 

 

1

 

 

13

Other partners

 

 

(3)

 

 

19

 

 

 

(2)

 

 

32

 

 

$

353

 

$

273


(1)

The equity amounts recorded by the real estate joint venture differ from those recorded by us by the amount of the deferred gains on our real estate contributed and the valuation provision we have recorded in excess of that recorded by the real estate joint venture.

 

 

 

 

 

 

 

 

Years ended December 31 (millions)

    

2019

    

2018

Revenue

 

 

  

 

 

  

From investment property

 

$

 —

 

$

21

Other operating income

 

$

 —

 

$

345

Depreciation and amortization 

 

$

 —

 

$

 5

Interest expense 1

 

$

 —

 

$

 6

Net income (loss) and comprehensive income (loss) 2

 

$

(29)

 

$

322


(1)

During the year ended December 31, 2019, the real estate joint venture capitalized $12 (2018 – $8) of financing costs.

(2)

As the real estate joint ventures are partnerships, no provision for income taxes of the partners is made in determining the real estate joint ventures’ net income and comprehensive income.

Schedule of joint ventures investment activity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2019

 

2018

 

    

Loans and

    

 

 

    

 

 

    

Loans and

    

 

 

    

 

 

Years ended December 31 (millions)

 

receivables 1

 

Equity,net 2

 

Total

 

receivables 1

 

Equity,net 2

 

Total

Related to real estate joint ventures’ statements of income and other comprehensive income

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Comprehensive income (loss) attributable to us 3

 

$

 —

 

$

(4)

 

$

(4)

 

$

 —

 

$

171

 

$

171

Related to real estate joint ventures’ statements of financial position

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Items not affecting currently reported cash flows

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Construction credit facilities financing costs charged by us and other (Note 7)

 

 

 4

 

 

 —

 

 

 4

 

 

 3

 

 

 —

 

 

 3

Cash flows in the current reporting period

 

 

  

 

 

  

 

 

 

 

 

  

 

 

  

 

 

  

Construction credit facilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amounts advanced

 

 

35

 

 

 —

 

 

35

 

 

22

 

 

 —

 

 

22

Financing costs paid to us

 

 

(4)

 

 

 —

 

 

(4)

 

 

(3)

 

 

 —

 

 

(3)

Funds repaid to us and earnings distributed

 

 

 —

 

 

(3)

 

 

(3)

 

 

 —

 

 

(181)

 

 

(181)

Net increase (decrease)

 

 

35

 

 

(7)

 

 

28

 

 

22

 

 

(10)

 

 

12

Real estate joint ventures carrying amounts

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Balance, beginning of period

 

 

69

 

 

 5

 

 

74

 

 

47

 

 

15

 

 

62

Balance, end of period

 

$

104

 

$

(2)

 

$

102

 

$

69

 

$

 5

 

$

74


(1)

Loans and receivables are included in our Consolidated statements of financial position as Real estate joint venture advances and are comprised of advances under construction credit facilities.

(2)

We account for our interests in the real estate joint ventures using the equity method of accounting. As at December 31, 2019, we had recorded equity losses in excess of our recorded equity investment in respect of one of the real estate joint ventures; such resulting balance has been included in long-term liabilities (Note 27).

(3)

As the real estate joint ventures are partnerships, no provision for income taxes of the partners is made in determining the real estate joint ventures’ net income and comprehensive income.

Schedule of construction credit facility

 

 

 

 

 

 

 

 

 

As at December 31 (millions)

    

Note

    

2019

    

2018

Construction credit facility commitment – TELUS Corporation

 

  

 

 

  

 

 

  

Undrawn

 

4(c)

 

$

10

 

$

45

Advances

 

  

 

 

104

 

 

69

 

 

  

 

 

114

 

 

114

Construction credit facility commitment – other

 

  

 

 

228

 

 

228

 

 

  

 

$

342

 

$

342