XML 68 R40.htm IDEA: XBRL DOCUMENT v3.10.0.1
financial instruments (Tables)
6 Months Ended
Jun. 30, 2018
financial instruments  
Schedule of financial instruments and the nature of certain risks to which they may be subject

 

 

 

 

Risks

 

 

 

 

 

 

 

Market risks

 

Financial instrument

 

Credit

 

Liquidity

 

Currency

 

Interest rate

 

Other price

 

Measured at amortized cost

 

 

 

 

 

 

 

 

 

 

 

Accounts receivable

 

X

 

 

 

X

 

 

 

 

 

Contract assets

 

X

 

 

 

 

 

 

 

 

 

Construction credit facilities advances to real estate joint venture

 

 

 

 

 

 

 

X

 

 

 

Short-term obligations

 

 

 

X

 

X

 

X

 

 

 

Accounts payable

 

 

 

X

 

X

 

 

 

 

 

Provisions (including restructuring accounts payable)

 

 

 

X

 

X

 

 

 

X

 

Long-term debt

 

 

 

X

 

X

 

X

 

 

 

Measured at fair value

 

 

 

 

 

 

 

 

 

 

 

Cash and temporary investments

 

X

 

 

 

X

 

X

 

 

 

Long-term investments (not subject to significant influence) 1

 

 

 

 

 

X

 

 

 

X

 

Foreign exchange derivatives 2

 

X

 

X

 

X

 

 

 

 

 

Share-based compensation derivatives 2

 

X

 

X

 

 

 

 

 

X

 

 

(1)

Long-term investments over which we do not have significant influence are measured at fair value if those fair values can be reliably measured.

(2)

Use of derivative financial instruments is subject to a policy which requires that no derivative transaction is to be entered into for the purpose of establishing a speculative or leveraged position (the corollary being that all derivative transactions are to be entered into for risk management purposes only) and sets criteria for the creditworthiness of the transaction counterparties.

 

 

Schedule of maximum exposure (excluding income tax effects) to credit risk

 

 

As at (millions)

 

June 30,
2018

 

December 31,
2017

 

January 1,
2017

 

 

 

 

 

(adjusted –
Note 2(c))

 

(Note 2(c))

 

Cash and temporary investments, net

 

$

683

 

$

509

 

$

432

 

Accounts receivable

 

1,485

 

1,614

 

1,462

 

Contract assets

 

1,125

 

1,153

 

1,052

 

Derivative assets

 

35

 

24

 

17

 

 

 

 

 

 

 

 

 

 

 

$

3,328

 

$

3,300

 

$

2,963

 

 

 

 

 

 

 

 

 

 

 

 

 

Analysis of the age of customer accounts receivable

 

As at (millions)

 

June 30, 2018

 

December 31, 2017

 

January 1, 2017

 

 

 

Gross

 

Allowance

 

Net 1 
(Note 6(b))

 

Gross

 

Allowance

 

Net 1
(Note 6(b))

 

Gross

 

Allowance

 

Net 1
(Note 6(b))

 

 

 

 

 

 

 

 

 

 

 

 

 

(adjusted –
Note 2(c))

 

 

 

 

 

(Note 2(c))

 

Customer accounts receivable, net of allowance for doubtful accounts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less than 30 days past billing date

 

$

771

 

$

(10

)

$

761

 

$

905

 

$

(10

)

$

895

 

$

899

 

$

(11

)

$

888

 

30-60 days past billing date

 

262

 

(9

)

253

 

185

 

(8

)

177

 

185

 

(9

)

176

 

61-90 days past billing date

 

73

 

(8

)

65

 

60

 

(8

)

52

 

44

 

(9

)

35

 

More than 90 days past billing date

 

60

 

(19

)

41

 

62

 

(17

)

45

 

80

 

(25

)

55

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

1,166

 

$

(46

)

$

1,120

 

$

1,212

 

$

(43

)

$

1,169

 

$

1,208

 

$

(54

)

$

1,154

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

Net amounts represent customer accounts receivable for which an allowance had not been made as at the dates of the Consolidated statements of financial position.

 

 

Summary of activity related to the allowance for doubtful accounts

 

 

 

Three months

 

Six months

 

Periods ended June 30 (millions)

 

2018

 

2017

 

2018

 

2017

 

Balance, beginning of period

 

$

47

 

$

50

 

$

43

 

$

54

 

Additions (doubtful accounts expense)

 

11

 

12

 

27

 

29

 

Accounts written off, net of recoveries

 

(13

)

(14

)

(27

)

(35

)

Other

 

1

 

2

 

3

 

2

 

 

 

 

 

 

 

 

 

 

 

Balance, end of period

 

$

46

 

$

50

 

$

46

 

$

50

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Summary of contract assets and related impairment allowance activity

 

As at (millions)

 

June 30, 2018

 

December 31, 2017

 

January 1, 2017

 

 

 

Gross

 

Allowance

 

Net
(Note 6(c))

 

Gross

 

Allowance

 

Net
(Note 6(c))

 

Gross

 

Allowance

 

Net
(Note 6(c))

 

 

 

 

 

 

 

 

 

 

 

 

 

(Note 2(c))

 

 

 

 

 

(Note 2(c))

 

Contract assets, net of impairment allowance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

To be billed and thus reclassified to accounts receivable during:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The 12-month period ending one year hence

 

$

958

 

$

(51

)

$

907

 

$

958

 

$

(51

)

$

907

 

$

901

 

$

(48

)

$

853

 

The 12-month period ending two years hence

 

374

 

(20

)

354

 

407

 

(22

)

385

 

359

 

(21

)

338

 

Thereafter

 

12

 

(1

)

11

 

11

 

 

11

 

15

 

(1

)

14

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

1,344

 

$

(72

)

$

1,272

 

$

1,376

 

$

(73

)

$

1,303

 

$

1,275

 

$

(70

)

$

1,205

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three-month periods ended
June 30

 

Six-month periods ended
June 30

 

Year ended December 31,

 

(millions)

 

2018

 

2017

 

2018

 

2017

 

2017

 

Balance, beginning of period

 

$

74

 

$

73

 

$

73

 

$

 

$

 

Transitional amount

 

 

 

 

70

 

70

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted opening balance

 

74

 

73

 

73

 

70

 

70

 

Additions (impairment expense)

 

7

 

7

 

19

 

18

 

39

 

Other

 

(9

)

(10

)

(20

)

(18

)

(36

)

 

 

 

 

 

 

 

 

 

 

 

 

Balance, end of period

 

$

72

 

$

70

 

$

72

 

$

70

 

$

73

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Schedule of contractual maturities of undiscounted financial liabilities, Non-derivative

 

 

 

Non-derivative

 

Derivative

 

 

 

 

 

Non-interest

 

 

 

Construction

 

Composite long-term debt

 

 

 

 

 

 

 

 

 

bearing

 

 

 

credit facilities

 

Long-term

 

Currency swap agreement

 

Currency swap agreement

 

 

 

 

 

financial

 

Short-term

 

commitment 2

 

debt 1

 

amounts to be exchanged 3

 

amounts to be exchanged

 

 

 

As at June 30, 2018 (millions)

 

liabilities

 

borrowings 1

 

(Note 21)

 

(Note 26)

 

(Receive)

 

Pay

 

(Receive)

 

Pay

 

Total

 

2018

 

$

1,992

 

$

102

 

$

54

 

$

1,333

 

$

(45

)

$

44

 

$

(313

)

$

301

 

$

3,468

 

2019

 

144

 

13

 

 

564

 

(92

)

89

 

(212

)

206

 

712

 

2020

 

214

 

 

 

1,564

 

(92

)

89

 

 

 

1,775

 

2021

 

108

 

 

 

1,563

 

(92

)

89

 

 

 

1,668

 

2022

 

18

 

 

 

2,092

 

(92

)

89

 

 

 

2,107

 

Thereafter

 

4

 

 

 

14,729

 

(3,839

)

3,769

 

 

 

14,663

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

2,480

 

$

115

 

$

54

 

$

21,845

 

$

(4,252

)

$

4,169

 

$

(525

)

$

507

 

$

24,393

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total (Note 26(f))

 

$

21,762

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

Cash outflows in respect of interest payments on our short-term borrowings, commercial paper and amounts drawn under our credit facilities (if any) have been calculated based upon the interest rates in effect as at June 30, 2018. Maturities reflect the June 28, 2018, exercise of our right to early redeem, on August 1, 2018, all of our 5.05%, Series CG Notes (see Note 26(b)).

(2)

The drawdowns on the construction credit facilities are expected to occur as construction progresses through 2019.

(3)

The amounts included in undiscounted non-derivative long-term debt in respect of U.S. dollar-denominated long-term debt, and the corresponding amounts in the long-term debt currency swaps receive column, have been determined based upon the currency exchange rates in effect as at June 30, 2018. The hedged U.S. dollar-denominated long-term debt contractual amounts at maturity, in effect, are reflected in the long-term debt currency swaps pay column as gross cash flows are exchanged pursuant to the currency swap agreements.

 

 

 

Non-derivative

 

Derivative

 

 

 

 

 

Non-interest

 

 

 

Construction

 

Composite long-term debt

 

 

 

 

 

 

 

 

 

bearing

 

 

 

credit facilities

 

Long-term

 

Currency swap agreement

 

Currency swap agreement

 

 

 

As at December 31, 2017

 

financial

 

Short-term

 

commitment 2

 

debt 1

 

amounts to be exchanged 3

 

amounts to be exchanged

 

 

 

(millions)

 

liabilities

 

borrowings 1

 

(Note 21)

 

(Note 26)

 

(Receive)

 

Pay

 

(Receive)

 

Pay

 

Total

 

2018

 

$

2,232

 

$

103

 

$

67

 

$

1,928

 

$

(1,188

)

$

1,206

 

$

(545

)

$

557

 

$

4,360

 

2019

 

40

 

 

 

1,531

 

(44

)

46

 

 

 

1,573

 

2020

 

19

 

 

 

1,480

 

(44

)

46

 

 

 

1,501

 

2021

 

95

 

 

 

1,480

 

(44

)

46

 

 

 

1,577

 

2022

 

18

 

 

 

1,913

 

(44

)

46

 

 

 

1,933

 

Thereafter

 

16

 

 

 

11,430

 

(1,591

)

1,679

 

 

 

11,534

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

2,420

 

$

103

 

$

67

 

$

19,762

 

$

(2,955

)

$

3,069

 

$

(545

)

$

557

 

$

22,478

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

19,876 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

Cash outflows in respect of interest payments on our short-term borrowings, commercial paper and amounts drawn under our credit facilities (if any) have been calculated based upon the interest rates in effect as at December 31, 2017

(2)

The drawdowns on the construction credit facilities are expected to occur as construction progresses through 2019.

(3)

The amounts included in undiscounted non-derivative long-term debt in respect of U.S. dollar-denominated long-term debt, and the corresponding amounts in the long-term debt currency swaps receive column, have been determined based upon the currency exchange rates in effect as at December 31, 2017. The hedged U.S. dollar-denominated long-term debt contractual amounts at maturity, in effect, are reflected in the long-term debt currency swaps pay column as gross cash flows are exchanged pursuant to the currency swap agreements.

 

 

Schedule of contractual maturities of undiscounted financial liabilities, Derivative

 

 

 

Non-derivative

 

Derivative

 

 

 

 

 

Non-interest

 

 

 

Construction

 

Composite long-term debt

 

 

 

 

 

 

 

 

 

bearing

 

 

 

credit facilities

 

Long-term

 

Currency swap agreement

 

Currency swap agreement

 

 

 

 

 

financial

 

Short-term

 

commitment 2

 

debt 1

 

amounts to be exchanged 3

 

amounts to be exchanged

 

 

 

As at June 30, 2018 (millions)

 

liabilities

 

borrowings 1

 

(Note 21)

 

(Note 26)

 

(Receive)

 

Pay

 

(Receive)

 

Pay

 

Total

 

2018

 

$

1,992

 

$

102

 

$

54

 

$

1,333

 

$

(45

)

$

44

 

$

(313

)

$

301

 

$

3,468

 

2019

 

144

 

13

 

 

564

 

(92

)

89

 

(212

)

206

 

712

 

2020

 

214

 

 

 

1,564

 

(92

)

89

 

 

 

1,775

 

2021

 

108

 

 

 

1,563

 

(92

)

89

 

 

 

1,668

 

2022

 

18

 

 

 

2,092

 

(92

)

89

 

 

 

2,107

 

Thereafter

 

4

 

 

 

14,729

 

(3,839

)

3,769

 

 

 

14,663

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

2,480

 

$

115

 

$

54

 

$

21,845

 

$

(4,252

)

$

4,169

 

$

(525

)

$

507

 

$

24,393

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total (Note 26(f))

 

$

21,762

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

Cash outflows in respect of interest payments on our short-term borrowings, commercial paper and amounts drawn under our credit facilities (if any) have been calculated based upon the interest rates in effect as at June 30, 2018. Maturities reflect the June 28, 2018, exercise of our right to early redeem, on August 1, 2018, all of our 5.05%, Series CG Notes (see Note 26(b)).

(2)

The drawdowns on the construction credit facilities are expected to occur as construction progresses through 2019.

(3)

The amounts included in undiscounted non-derivative long-term debt in respect of U.S. dollar-denominated long-term debt, and the corresponding amounts in the long-term debt currency swaps receive column, have been determined based upon the currency exchange rates in effect as at June 30, 2018. The hedged U.S. dollar-denominated long-term debt contractual amounts at maturity, in effect, are reflected in the long-term debt currency swaps pay column as gross cash flows are exchanged pursuant to the currency swap agreements.

 

 

 

Non-derivative

 

Derivative

 

 

 

 

 

Non-interest

 

 

 

Construction

 

Composite long-term debt

 

 

 

 

 

 

 

 

 

bearing

 

 

 

credit facilities

 

Long-term

 

Currency swap agreement

 

Currency swap agreement

 

 

 

As at December 31, 2017

 

financial

 

Short-term

 

commitment 2

 

debt 1

 

amounts to be exchanged 3

 

amounts to be exchanged

 

 

 

(millions)

 

liabilities

 

borrowings 1

 

(Note 21)

 

(Note 26)

 

(Receive)

 

Pay

 

(Receive)

 

Pay

 

Total

 

2018

 

$

2,232

 

$

103

 

$

67

 

$

1,928

 

$

(1,188

)

$

1,206

 

$

(545

)

$

557

 

$

4,360

 

2019

 

40

 

 

 

1,531

 

(44

)

46

 

 

 

1,573

 

2020

 

19

 

 

 

1,480

 

(44

)

46

 

 

 

1,501

 

2021

 

95

 

 

 

1,480

 

(44

)

46

 

 

 

1,577

 

2022

 

18

 

 

 

1,913

 

(44

)

46

 

 

 

1,933

 

Thereafter

 

16

 

 

 

11,430

 

(1,591

)

1,679

 

 

 

11,534

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

2,420

 

$

103

 

$

67

 

$

19,762

 

$

(2,955

)

$

3,069

 

$

(545

)

$

557

 

$

22,478

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

19,876 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

Cash outflows in respect of interest payments on our short-term borrowings, commercial paper and amounts drawn under our credit facilities (if any) have been calculated based upon the interest rates in effect as at December 31, 2017

(2)

The drawdowns on the construction credit facilities are expected to occur as construction progresses through 2019.

(3)

The amounts included in undiscounted non-derivative long-term debt in respect of U.S. dollar-denominated long-term debt, and the corresponding amounts in the long-term debt currency swaps receive column, have been determined based upon the currency exchange rates in effect as at December 31, 2017. The hedged U.S. dollar-denominated long-term debt contractual amounts at maturity, in effect, are reflected in the long-term debt currency swaps pay column as gross cash flows are exchanged pursuant to the currency swap agreements.

 

 

Sensitivity analysis of exposure to market risks

 

 

Six-month periods ended June 30

 

Net income

 

Other comprehensive income

 

Comprehensive income

 

(increase (decrease) in millions)

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

Reasonably possible changes in market risks 1

 

 

 

 

 

 

 

 

 

 

 

 

 

10% change in C$: US$ exchange rate

 

 

 

 

 

 

 

 

 

 

 

 

 

Canadian dollar appreciates

 

$

 

$

(1

)

$

(17

)

$

(13

)

$

(17

)

$

(14

)

Canadian dollar depreciates

 

$

 

$

1

 

$

17

 

$

17

 

$

17

 

$

18

 

25 basis point change in interest rate

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rates increase

 

$

 

$

(1

)

$

4

 

$

1

 

$

4

 

$

 

Interest rates decrease

 

$

 

$

1

 

$

(3

)

$

 

$

(3

)

$

1

 

25% 2 change in Common Share price 3

 

 

 

 

 

 

 

 

 

 

 

 

 

Price increases

 

$

(15

)

$

(9

)

$

20

 

$

20

 

$

5

 

$

11

 

Price decreases

 

$

23

 

$

8

 

$

(20

)

$

(20

)

$

(3

)

$

(12

)

 

(1)

These sensitivities are hypothetical and should be used with caution. Changes in net income and/or other comprehensive income generally cannot be extrapolated because the relationship of the change in assumption to the change in net income and/or other comprehensive income may not be linear. In this table, the effect of a variation in a particular assumption on the amount of net income and/or other comprehensive income is calculated without changing any other factors; in reality, changes in one factor may result in changes in another, which might magnify or counteract the sensitivities.

 

The sensitivity analysis assumes that we would realize the changes in exchange rates; in reality, the competitive marketplace in which we operate would have an effect on this assumption.

 

No consideration has been made for a difference in the notional number of Common Shares associated with share-based compensation awards made during the reporting period that may have arisen due to a difference in the Common Share price.

 

(2)

To facilitate ongoing comparison of sensitivities, a constant variance of approximate magnitude has been used. Reflecting a six-month data period and calculated on a monthly basis, the volatility of our Common Share price as at June 30, 2018, was 7.7% (2017 – 5.5%).

 

(3)

The hypothetical effects of changes in the price of our Common Shares are restricted to those which would arise from our share-based compensation awards that are accounted for as liability instruments and the associated cash-settled equity swap agreements.

 

 

 

Schedule of derivative financial instruments measured at fair value on a recurring basis

 

 

As at (millions)

 

June 30, 2018

 

December 31, 2017

 

 

 

Designation

 

Maximum
maturity date

 

Notional
amount

 

Fair value 1 and
carrying value

 

Price or
rate

 

Maximum
maturity date

 

Notional
amount

 

Fair value 1 and
carrying value

 

Price or
rate

 

Current Assets 2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives used to manage

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Currency risks arising from U.S. dollar-denominated purchases

 

HFH 3

 

2019

 

$

361

 

$

17

 

US$1.00: C$1.25

 

2018

 

$

110

 

$

2

 

US$1.00: C$1.24

 

Currency risks arising from U.S. dollar revenues

 

HFT 4

 

2019

 

$

1

 

 

US$1.00: C$1.32

 

2018

 

$

71

 

1

 

US$1.00: C$1.25

 

Changes in share-based compensation costs (Note 14(b))

 

HFH 3

 

2018

 

$

76

 

12

 

$

41.07

 

2018

 

$

73

 

14

 

$
40.91

 

Currency risks arising from U.S. dollar-denominated long-term debt (Note 26(b)-(c))

 

HFH 3

 

2018

 

$

3

 

 

US$1.00: C$1.28

 

2018

 

$

124

 

1

 

US$1.00: C$1.24

 

Interest rate risk associated with non-fixed rate credit facility amounts drawn (Note 26(e))

 

HFH 3

 

2019

 

$

8

 

 

2.64

%

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

29

 

 

 

 

 

 

 

$

18

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Long-Term Assets 2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives used to manage

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Changes in share-based compensation costs (Note 14(b))

 

HFH 3

 

2020

 

$

132

 

$

6

 

$

 47.08

 

2019

 

$

63

 

$

6

 

$
45.46

 

Interest rate risk associated with non-fixed rate credit facility amounts drawn (Note 26(e))

 

HFH 3

 

2022

 

$

144

 

 

2.64

%

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

6

 

 

 

 

 

 

 

$

6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current Liabilities 2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives used to manage

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Currency risks arising from U.S. dollar-denominated purchases

 

HFH 3

 

2019

 

$

28

 

$

 

US$1.00: C$1.32

 

2018

 

$

376

 

$

14

 

US$1.00: C$1.30

 

Currency risks arising from U.S. dollar revenues

 

HFT 4

 

2019

 

$

117

 

3

 

US$1.00: C$1.32

 

 

$

 

 

 

Currency risks arising from U.S. dollar-denominated long-term debt (Note 26(b)-(c))

 

HFH 3

 

 

$

 

 

 

2018

 

$

1,036

 

18

 

US$1.00: C$1.28

 

Interest rate risk associated with planned refinancing of debt maturing

 

HFH 3

 

 

$

 

 

 

2018

 

$

300

 

1

 

2.14%, GOC 10-year term

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

3

 

 

 

 

 

 

 

$

33

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Long-Term Liabilities 2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives used to manage

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Currency risks arising from U.S. dollar-denominated long-term debt (Note 26(b)-(c))

 

HFH 3

 

2048

 

$

4,166

 

$

63

 

US$1.00: C$1.29

 

2027

 

$

1,910

 

$

76

 

US$1.00: C$1.32

 

 

(1)

Fair value measured at reporting date using significant other observable inputs (Level 2).

 

(2)

Derivative financial assets and liabilities are not set off.

 

(3)

Designated as held for hedging (HFH) upon initial recognition (cash flow hedging item); hedge accounting is applied.

 

Unless otherwise noted, hedge ratio is 1:1 and is established by assessing the degree of matching between the notional amounts of hedging items and the notional amounts of the associated hedged items.

 

(4)

Designated as held for trading (HFT), and classified as fair value through net income, upon initial recognition; hedge accounting is not applied.

 

 

Schedule of long-term debt amortized cost and fair value

 

 

As at (millions)

 

June 30, 2018

 

December 31, 2017

 

 

 

Carrying
value

 

Fair value

 

Carrying
value

 

Fair value

 

Long-term debt (Note 26)

 

$

14,145

 

$

14,568

 

$

13,660

 

$

14,255

 

 

Schedule of gains and losses, excluding income tax effects, on derivative instruments classified as cash flow hedging items

 

 

 

 

 

 

Amount of gain (loss)
recognized in other
comprehensive income

 

Gain (loss) reclassified from other comprehensive
income to income (effective portion) (
Note 11)

 

 

 

 

 

(effective portion) (Note 11)

 

 

 

Amount

 

Periods ended June 30 (millions)

 

Note

 

2018

 

2017

 

Location

 

2018

 

2017

 

THREE-MONTHS

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives used to manage currency risks

 

 

 

 

 

 

 

 

 

 

 

 

 

Arising from U.S. dollar-denominated purchases

 

 

 

$

6

 

$

(10

)

Goods and services purchased

 

$

(1

)

$

4

 

Arising from U.S. dollar-denominated long-term debt

 

26(b)-(c)

 

15

 

(19

)

Financing costs

 

53

 

(54

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

21

 

(29

)

 

 

52

 

(50

)

Derivatives used to manage other market risk

 

 

 

 

 

 

 

 

 

 

 

 

 

Changes in share-based compensation costs

 

14(b)

 

8

 

9

 

Employee benefits expense

 

5

 

4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

29

 

$

(20

)

 

 

$

57

 

$

(46

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SIX-MONTHS

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives used to manage currency risks

 

 

 

 

 

 

 

 

 

 

 

 

 

Arising from U.S. dollar-denominated purchases

 

 

 

$

19

 

$

(12

)

Goods and services purchased

 

$

(6

)

$

5

 

Arising from U.S. dollar-denominated long-term debt

 

26(b)-(c)

 

58

 

(38

)

Financing costs

 

120

 

(65

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

77

 

(50

)

 

 

114

 

(60

)

Derivatives used to manage other market risk

 

 

 

 

 

 

 

 

 

 

 

 

 

Changes in share-based compensation costs

 

14(b)

 

(1

)

9

 

Employee benefits expense

 

2

 

5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

76

 

$

(41

)

 

 

$

116

 

$

(55

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Schedule of gains and losses arising from derivative instruments classified as held for trading

 

 

 

 

 

 

Gain (loss) recognized in income on derivatives

 

 

 

 

 

Three months

 

Six months

 

Periods ended June 30 (millions)

 

Location

 

2018

 

2017

 

2018

 

2017

 

Derivatives used to manage currency risks

 

Financing costs

 

$

1

 

$

2

 

$

 

$

4