XML 38 R10.htm IDEA: XBRL DOCUMENT v3.10.0.1
segment information
6 Months Ended
Jun. 30, 2018
segment information  
segment information

 

5segment information

 

General

 

Operating segments are components of an entity that engage in business activities from which they earn revenues and incur expenses (including revenues and expenses related to transactions with the other component(s)), the operations for which can be clearly distinguished and for which the operating results are regularly reviewed by a chief operating decision-maker to make resource allocation decisions and to assess performance.

 

A significant judgment we make is in respect of distinguishing between our wireless and wireline operations and cash flows (and this extends to allocations of both direct and indirect expenses and of capital expenditures). The clarity of such distinction has been increasingly affected by the convergence and integration of our wireless and wireline telecommunications infrastructure and technology. The continued build-out of our technology-agnostic fibre-optic infrastructure, in combination with converged edge technology, has significantly affected this judgment, as has the commercialization of fixed-wireless telecommunications solutions for customers and the consolidation of our non-customer facing operations. As a result, it has become increasingly impractical and difficult to objectively and clearly distinguish between our wireless and wireline operations and cash flows.

 

As we do not currently aggregate operating segments, our reportable segments as at June 30, 2018, are also wireless and wireline. The wireless segment includes network revenues and equipment sales arising from mobile technologies. The wireline segment includes data revenues (which include Internet protocol; television; hosting, managed information technology and cloud-based services; customer care and business services contracting (formerly business process outsourcing); certain healthcare solutions; and home and business security), voice and other telecommunications services revenues (excluding wireless arising from mobile technologies), and equipment sales. Segmentation has been based on similarities in technology (mobile versus fixed), the technical expertise required to deliver the service and products, customer characteristics, the distribution channels used and regulatory treatment. Intersegment sales are recorded at the exchange value, which is the amount agreed to by the parties.

 

The segment information regularly reported to our Chief Executive Officer (our chief operating decision-maker), and the reconciliations thereof to our products and services view of revenues, revenues and income before income taxes, are set out in the following table.

 

Three-month periods ended

 

Wireless

 

Wireline

 

Eliminations

 

Consolidated

 

June 30 (millions)

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

 

 

 

 

(adjusted –
Note 2(c))

 

 

 

(adjusted –
Note 2(c))

 

 

 

 

 

 

 

(adjusted –
Note 2(c))

 

Operating revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

External revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Service

 

$

1,503

 

$

1,464

 

$

1,450

 

$

1,346

 

$

 

$

 

$

2,953

 

$

2,810

 

Equipment

 

418

 

401

 

69

 

55

 

 

 

487

 

456

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues arising from contracts with customers

 

1,921

 

1,865

 

1,519

 

1,401

 

 

 

3,440

 

3,266

 

Other operating income

 

8

 

(2

)

5

 

16

 

 

 

13

 

14

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,929

 

1,863

 

1,524

 

1,417

 

 

 

3,453

 

3,280

 

Intersegment revenues

 

12

 

11

 

50

 

52

 

(62

)

(63

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

1,941

 

$

1,874

 

$

1,574

 

$

1,469

 

$

(62

)

$

(63

)

$

3,453

 

$

3,280

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EBITDA 1

 

$

844

 

$

800

 

$

407

 

$

408

 

$

 

$

 

$

1,251

 

$

1,208

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CAPEX, excluding spectrum licences 2

 

$

243

 

$

259

 

$

548

 

$

551

 

$

 

$

 

$

791

 

$

810

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating revenues — external (above)

 

$

3,453

 

$

3,280

 

 

 

 

 

 

 

 

 

 

 

Goods and services purchased

 

1,491

 

1,423

 

 

 

 

 

 

 

 

 

 

 

Employee benefits expense

 

711

 

649

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EBITDA (above)

 

1,251

 

1,208

 

 

 

 

 

 

 

 

 

 

 

Depreciation

 

411

 

391

 

 

 

 

 

 

 

 

 

 

 

Amortization

 

148

 

135

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income

 

692

 

682

 

 

 

 

 

 

 

 

 

 

 

Financing costs

 

150

 

142

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before income taxes

 

$

542

 

$

540

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six-month periods ended June 30

 

Wireless

 

Wireline

 

Eliminations

 

Consolidated

 

(millions)

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

 

 

 

 

(adjusted – Note 2(c))

 

 

 

(adjusted – Note 2(c))

 

 

 

 

 

 

 

(adjusted – Note 2(c))

 

Operating revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

External revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Service

 

$

2,982

 

$

2,885

 

$

2,857

 

$

2,687

 

$

 

$

 

$

5,839

 

$

5,572

 

Equipment

 

822

 

750

 

130

 

114

 

 

 

952

 

864

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues arising from contracts with customers

 

3,804

 

3,635

 

2,987

 

2,801

 

 

 

6,791

 

6,436

 

Other operating income

 

15

 

 

24

 

27

 

 

 

39

 

27

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,819

 

3,635

 

3,011

 

2,828

 

 

 

6,830

 

6,463

 

Intersegment revenues

 

23

 

22

 

102

 

104

 

(125

)

(126

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

3,842

 

$

3,657

 

$

3,113

 

$

2,932

 

$

(125

)

$

(126

)

$

6,830

 

$

6,463

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EBITDA 1

 

$

1,680

 

$

1,597

 

$

840

 

$

846

 

$

 

$

 

$

2,520

 

$

2,443

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CAPEX, excluding spectrum licences 2

 

$

425

 

$

508

 

$

1,016

 

$

1,026

 

$

 

$

 

$

1,441

 

$

1,534

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating revenues — external (above)

 

$

6,830

 

$

6,463

 

 

 

 

 

 

 

 

 

 

 

Goods and services purchased

 

2,899

 

2,747

 

 

 

 

 

 

 

 

 

 

 

Employee benefits expense

 

1,411

 

1,273

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EBITDA (above)

 

2,520

 

2,443

 

 

 

 

 

 

 

 

 

 

 

Depreciation

 

822

 

793

 

 

 

 

 

 

 

 

 

 

 

Amortization

 

287

 

265

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income

 

1,411

 

1,385

 

 

 

 

 

 

 

 

 

 

 

Financing costs

 

306

 

280

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before income taxes

 

$

1,105

 

$

1,105

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

Earnings before interest, income taxes, depreciation and amortization (EBITDA) does not have any standardized meaning prescribed by IFRS-IASB and is therefore unlikely to be comparable to similar measures presented by other issuers; we define EBITDA as operating revenues less goods and services purchased and employee benefits expense. We have issued guidance on, and report, EBITDA because it is a key measure that management uses to evaluate the performance of our business, and it is also utilized in measuring compliance with certain debt covenants.

(2)

Total capital expenditures (CAPEX); see Note 31(a) for a reconciliation of capital expenditures, excluding spectrum licences to cash payments for capital assets, excluding spectrum licences reported in the Consolidated statements of cash flows.