XML 39 R11.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Loans Receivable, Net
6 Months Ended
Jun. 30, 2011
Loans Receivable, Net [Abstract]  
Loans Receivable, Net
4)   Loans Receivable, Net
 
    The following schedules disclose the recorded investment in loans and ALLL on a portfolio class basis:
                                                 
    Three Months ended June 30, 2011  
            Residential     Commercial     Other     Home     Other  
(Dollars in thousands)   Total     Real Estate     Real Estate     Commercial     Equity     Consumer  
Allowance for loan and lease losses
                                               
Balance at beginning of period
  $ 140,829       17,004       80,098       20,960       14,206       8,561  
Provision for loan losses
    19,150       1,557       9,430       3,969       294       3,900  
Charge-offs
    (21,814 )     (1,388 )     (10,691 )     (5,413 )     (971 )     (3,351 )
Recoveries
    1,630       239       1,048       99       96       148  
 
                                   
Balance at end of period
  $ 139,795       17,412       79,885       19,615       13,625       9,258  
 
                                   
                                                 
    At or for the Six Months ended June 30, 2011  
            Residential     Commercial     Other     Home     Other  
(Dollars in thousands)   Total     Real Estate     Real Estate     Commercial     Equity     Consumer  
Allowance for loan and lease losses
                                               
Balance at beginning of period
  $ 137,107       20,957       76,147       19,932       13,334       6,737  
Provision for loan losses
    38,650       (703 )     23,697       6,607       2,415       6,634  
Charge-offs
    (38,318 )     (3,157 )     (21,319 )     (7,166 )     (2,303 )     (4,373 )
Recoveries
    2,356       315       1,360       242       179       260  
 
                                   
Balance at end of period
  $ 139,795       17,412       79,885       19,615       13,625       9,258  
 
                                   
 
                                               
Allowance for loan and lease losses
                                               
Individually evaluated for impairment
  $ 13,895       1,606       9,431       1,480       216       1,162  
Collectively evaluated for impairment
    125,900       15,806       70,454       18,135       13,409       8,096  
 
                                   
Total allowance for loan and lease losses
  $ 139,795       17,412       79,885       19,615       13,625       9,258  
 
                                   
 
                                               
Loans receivable
                                               
Individually evaluated for impairment
  $ 208,892       24,963       146,544       23,000       9,129       5,256  
Collectively evaluated for impairment
    3,392,919       502,845       1,586,828       634,017       451,379       217,850  
 
                                   
Total loans receivable
  $ 3,601,811       527,808       1,733,372       657,017       460,508       223,106  
 
                                   
                                                 
    December 31, 2010  
            Residential     Commercial     Other     Home     Other  
(Dollars in thousands)   Total     Real Estate     Real Estate     Commercial     Equity     Consumer  
Allowance for loan and lease losses
                                               
Individually evaluated for impairment
  $ 16,871       2,793       10,184       2,649       504       741  
Collectively evaluated for impairment
    120,236       18,164       65,963       17,283       12,830       5,996  
 
                                   
Total allowance for loan and lease losses
  $ 137,107       20,957       76,147       19,932       13,334       6,737  
 
                                   
 
                                               
Loans receivable
                                               
Individually evaluated for impairment
  $ 225,052       29,480       165,784       21,358       6,138       2,292  
Collectively evaluated for impairment
    3,524,237       603,397       1,630,719       633,230       476,999       179,892  
 
                                   
Total loans receivable
  $ 3,749,289       632,877       1,796,503       654,588       483,137       182,184  
 
                                   
    Substantially all of the Company’s loan receivables are with customers within the Company’s market areas. Although the Company has a diversified loan portfolio, a substantial portion of its customers’ ability to honor their obligations is dependent upon the economic performance in the Company’s market areas. Net deferred fees, premiums, and discounts are included in the loan receivable balances of $4,508,000 and $6,001,000 at June 30, 2011 and December 31, 2010, respectively.
 
    The following is a summary of activity in the ALLL:
                                 
    Three Months ended June 30,     Six Months ended June 30,  
(Dollars in thousands)   2011     2010     2011     2010  
Balance at beginning of the period
  $ 140,829       143,600       137,107       142,927  
Provision for loan losses
    19,150       17,246       38,650       38,156  
Charge-offs
    (21,814 )     (20,107 )     (38,318 )     (41,584 )
Recoveries
    1,630       926       2,356       2,166  
 
                       
Balance at end of the period
  $ 139,795       141,665       139,795       141,665  
 
                       
    The following schedules disclose the impaired loans by portfolio class of loans:
                                                 
    At or for the Three or Six Months ended June 30, 2011
            Residential   Commercial   Other   Home   Other
(Dollars in thousands)   Total   Real Estate   Real Estate   Commercial   Equity   Consumer
Loans with a specific valuation allowance
                                               
Recorded balance
  $ 52,850       10,326       32,871       5,140       778       3,735  
Unpaid principal balance
    60,659       10,350       40,049       5,621       863       3,776  
Valuation allowance
    13,895       1,606       9,431       1,480       216       1,162  
Average impaired loans — three months
    56,996       7,531       35,989       8,299       1,278       3,899  
Average impaired loans — six months
    59,720       9,178       38,772       7,498       1,096       3,176  
 
                                               
Loans without a specific valuation allowance
                                               
Recorded balance
  $ 156,042       14,637       113,673       17,860       8,351       1,521  
Unpaid principal balance
    185,783       16,614       132,408       25,178       9,367       2,216  
Average impaired loans — three months
    156,821       14,478       116,356       16,293       8,231       1,463  
Average impaired loans — six months
    157,842       15,321       118,053       16,015       7,290       1,163  
 
                                               
Totals
                                               
Recorded balance
  $ 208,892       24,963       146,544       23,000       9,129       5,256  
Unpaid principal balance
    246,442       26,964       172,457       30,799       10,230       5,992  
Valuation allowance
    13,895       1,606       9,431       1,480       216       1,162  
Average impaired loans — three months
    213,817       22,009       152,345       24,592       9,509       5,362  
Average impaired loans — six months
    217,562       24,499       156,825       23,513       8,386       4,339  
                                                 
    At or for the Year ended December 31, 2010
            Residential   Commercial   Other   Home   Other
(Dollars in thousands)   Total   Real Estate   Real Estate   Commercial   Equity   Consumer
Loans with a specific valuation allowance
                                               
Recorded balance
  $ 65,170       12,473       44,338       5,898       732       1,729  
Unpaid principal balance
    73,195       12,970       50,614       6,934       945       1,732  
Valuation allowance
    16,871       2,793       10,184       2,649       504       741  
Average impaired loans
    71,192       10,599       51,627       5,773       1,514       1,679  
 
                                               
Loans without a specific valuation allowance
                                               
Recorded balance
  $ 159,882       17,007       121,446       15,460       5,406       563  
Unpaid principal balance
    186,280       20,399       142,141       16,909       6,204       627  
Average impaired loans
    152,364       18,402       109,136       17,412       5,696       1,718  
 
                                               
Totals
                                               
Recorded balance
  $ 225,052       29,480       165,784       21,358       6,138       2,292  
Unpaid principal balance
    259,475       33,369       192,755       23,843       7,149       2,359  
Valuation allowance
    16,871       2,793       10,184       2,649       504       741  
Average impaired loans
    223,556       29,001       160,763       23,185       7,210       3,397  
    The following is a loan portfolio aging analysis on a portfolio class basis:
                                                 
    June 30, 2011  
            Residential     Commercial     Other     Home     Other  
(Dollars in thousands)   Total     Real Estate     Real Estate     Commercial     Equity     Consumer  
Accruing loans 30-59 days or more past due
  $ 30,443       703       18,887       4,510       4,520       1,823  
Accruing loans 60-89 days or more past due
    10,708       2,968       4,427       1,294       1,283       736  
Accruing loans 90 days or more past due
    7,177       1,026       2,780       2,689       437       245  
Non-accual loans
    154,784       14,444       108,833       19,931       8,477       3,099  
 
                                   
Total past due and non-accrual loans
    203,112       19,141       134,927       28,424       14,717       5,903  
 
                                               
Current loans receivable
    3,398,699       508,667       1,598,445       628,593       445,791       217,203  
 
                                   
 
                                               
Total loans receivable
  $ 3,601,811       527,808       1,733,372       657,017       460,508       223,106  
 
                                   
                                                 
    December 31, 2010  
            Residential     Commercial     Other     Home     Other  
(Dollars in thousands)   Total     Real Estate     Real Estate     Commercial     Equity     Consumer  
Accruing loans 30-59 days or more past due
  $ 36,545       13,450       11,399       6,262       3,031       2,403  
Accruing loans 60-89 days or more past due
    8,952       1,494       4,424       1,053       1,642       339  
Accruing loans 90 days or more past due
    4,531       506       731       2,320       910       64  
Non-accual loans
    192,505       23,095       142,334       18,802       5,431       2,843  
 
                                   
Total past due and non-accrual loans
    242,533       38,545       158,888       28,437       11,014       5,649  
 
                                               
Current loans receivable
    3,506,756       594,332       1,637,615       626,151       472,123       176,535  
 
                                   
 
                                               
Total loans receivable
  $ 3,749,289       632,877       1,796,503       654,588       483,137       182,184  
 
                                   
    The Company considers its impaired loans to be the primary credit quality indicator for monitoring the credit quality of the loan portfolio. Loans are designated impaired when, based upon current information and events, it is probable that the Company will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement, and therefore, the Company has serious doubts as to the ability of such borrowers to fulfill the contractual obligation. Impaired loans include non-performing loans (i.e., non-accrual loans and accruing loans 90 days or more past due) and accruing loans under ninety days past due where it is probable payments will not be received according to the loan agreement (e.g., troubled debt restructuring). Loan impairment is measured in the same manner for each class within the loan portfolio. Interest income recognized on impaired loans for the periods ended June 30, 2011 and December 31, 2010 was not significant.