EX-99.1 3 v89773exv99w1.htm EXHIBIT 99.1 exv99w1
 

Exhibit 99.1

NEWS RELEASE
April 30, 2003

     
FOR IMMEDIATE RELEASE   Contact: Michael J. Blodnick
(406) 756-4242
James H. Strosahl
(406) 756-4263

GLACIER BANCORP, INC.
EARNINGS FOR QUARTER ENDED MARCH 31, 2003

HIGHLIGHTS:

  Record earnings for quarter of $8.848 million, up 28 percent from last year.
 
  Diluted earnings per share of $.50, up 25 percent from last year’s quarter.
 
  Cash dividend of $.18 declared during the quarter; up 13 percent over the same quarter in 2002.
 
  Agreement to acquire Pend Oreille Bank – announced on April 24, 2003
 
  Opened fifth location in the Boise, Nampa area

KALISPELL, MONTANA - Glacier Bancorp, Inc. (Nasdaq: GBCI) reported record net quarterly earnings of $8.848 million which is an increase of $1.951 million, or 28 percent, over the $6.897 million for the first quarter of 2002. Diluted earnings per share of $.50, is an increase of 25 percent over the per share earnings of $.40 for the same quarter of 2002.

Return on average assets and return on average equity for the quarter were 1.58 percent and 16.41 percent, respectively, which compares favorably with prior year returns of 1.33 percent and 15.09 percent.

“We had a solid first quarter and start to 2003,” said Mick Blodnick, President and CEO. “Our performance continues to be a direct reflection of the commitment of our staff.”


 

                                     
        March 31                
       
               
Assets ($ in thousands)   2003   2002   $ change   % change
   
 
 
 
Cash on hand and in banks
  $ 71,092     $ 62,677     $ 8,415       13 %
Investment securities and interest bearing deposits
    843,408       618,475       224,933       36 %
Loans:
                               
 
Real estate
    323,311       387,659       (64,348 )     -17 %
 
Commercial
    704,751       625,287       79,464       13 %
 
Consumer
    284,804       290,317       (5,513 )     -2 %
 
   
     
     
     
 
   
Total loans
    1,312,866       1,303,263       9,603       1 %
 
Allowance for loan losses
    (21,627 )     (19,498 )     (2,129 )     11 %
 
   
     
     
     
 
   
Total loans net of allowance for loan losses
    1,291,239       1,283,765       7,474       1 %
 
   
     
     
     
 
Other assets
    116,767       118,887       (2,120 )     -2 %
 
   
     
     
     
 
 
Total Assets
  $ 2,322,506     $ 2,083,804     $ 238,702       11 %
 
   
     
     
     
 

At March 31, 2003 total assets were $2.323 billion which is $239 million greater than the March 31, 2002 assets of $2.084 billion, an increase of 11 percent.

Total loans, net of the allowance for loan losses, have increased $7 million from March 31, 2002. With interest rates at the lowest level in decades the past year, a large number of real estate loans have been refinanced, which coupled with our decision to sell the majority of the real estate loan production, has resulted in a reduction in real estate loans of $64 million. Commercial loans have increased $79 million, or 13 percent, and continue to be the focus of our lending. Consumer loans have declined $6 million with a significant portion of the decline attributed to the planned runoff in the WesterFed auto dealer originated consumer loans. Home-equity loans continue to be the primary source of our consumer loan originations and have increased approximately 15 percent from a year ago. Home equity loans comprise 63 percent of consumer loans at March 31, 2003.

Investment securities, including interest bearing deposits in other financial institutions, have increased $225 million. The cash received from the reduction in real estate loans has been redeployed in mortgage related investment securities with characteristics that result in less interest rate risk than retaining 30 year loans. Additional investments were made to use funding liquidity that exceeds loan growth opportunities.

                                   
      March 31,                
     
               
Liabilities ($ in thousands)   2003   2002   $ change   % change
   
 
 
 
Non-interest bearing deposits
  $ 307,659     $ 238,243     $ 69,416       29 %
Interest-bearing deposits
    1,168,443       1,188,634       (20,191 )     -2 %
Advances from Federal Home Loan Bank
    500,425       373,985       126,440       34 %
Other borrowed funds
    61,875       39,969       21,906       55 %
Other liabilities
    29,326       25,318       4,008       16 %
Trust preferred securities
    35,000       35,000             0 %
 
   
     
     
     
 
 
Total liabilities
  $ 2,102,728     $ 1,901,149     $ 201,579       11 %
 
   
     
     
     
 

Total deposits have increased $49 million from the March 31, 2002 balances. There was a significant increase of $69 million, or 29 percent, in non-interest bearing deposits. This growth in low cost stable funding gives us increased flexibility in managing our asset mix. Interest-bearing deposits are down $20 million, or 2 percent, most of which was a reduction in certificates of deposit. Federal home loan bank advances, other borrowed funds, and repurchase agreements, have also increased $148 million as we continue to take advantage of these funding sources.


 

                                   
    March 31                
Stockholders’ equity  
               
($ in thousands except per share data)   2003   2002   $ change   % change
   
 
 
 
Common equity
  $ 210,979     $ 181,405     $ 29,574       16 %
Net unrealized gain on securities
    8,799       1,250       7,549       604 %
 
   
     
     
         
 
Total stockholders’ equity
  $ 219,778     $ 182,655     $ 37,123       20 %
 
   
     
     
         
Stockholders’ equity to total assets
    9.46 %     8.77 %                
Tangible equity to total assets
    7.89 %     6.91 %                
Book value per common share
  $ 12.56     $ 10.70     $ 1.86       17 %
Tangible book value per common share
  $ 10.29     $ 8.26     $ 2.03       25 %
Market price per share at end of quarter
  $ 26.76     $ 23.19     $ 3.57       15 %

Each of the equity ratios and book value per share amounts have increased substantially from the prior year, primarily the result of earnings retention, stock options exercised, and net unrealized gains on securities. Our equity to asset ratio is near historic highs for the Company which creates challenges for effective deployment of capital to maintain an appropriate return on equity.

Operating Results for Three Months Ended March 31, 2003 Compared to March 31, 2002

                                     
                                 
    Three months ended March 31,
Revenue summary  
($ in thousands)   2003   2002   $ change   % change
       
 
 
 
Net interest income
  $ 21,378     $ 20,367     $ 1,011       5 %
Fees and other revenue:
                               
 
Service charges and fees
    4,646       4,150       496       12 %
 
Gain on sale of loans
    2,244       1,097       1,147       105 %
 
Other income
    577       602       (25 )     -4 %
 
   
     
     
     
 
   
Total non-interest income
    7,467       5,849       1,618       28 %
 
   
     
     
     
 
 
Total revenue
  $ 28,845     $ 26,216     $ 2,629       10 %
 
   
     
     
     
 
Tax equivalent net interest margin
    4.26 %     4.39 %                
 
   
     
                 

Net Interest Income

Net interest income for the quarter increased $1.011 million, or 5 percent, over the same period in 2002. Total interest income is $1.470 million, or 4 percent lower that the same quarter in 2002, while total interest expense is $2.481 million or 19 percent lower. Lower interest rates were the main reason for the reduction in interest income and interest expense. The increase in non-interest bearing deposits also resulted in reduced interest expense. The net interest margin as a percentage of earning assets, on a tax equivalent basis, decreased from 4.4 percent for the 2002 quarter to 4.3 percent in 2003. We recorded increased amortization of premiums in 2003 on mortgage backed securities, resulting from prepayments due to the continuing low interest rates. The additional amortization expense accounted for most of the reduction in the net interest margin. We continue to invest in short term securities with low yields rather than extending maturities to obtain higher current yields with corresponding interest rate risk. This also results in lower current interest margins.

Non-interest Income

Fee income increased 12 percent over the same period last year, driven primarily by increased deposit account activity, increases in service fee income, and interchange fees on electronic check


 

cards. The increase in gain on sale of loans reflects the low level of mortgage interest rates and resulting purchase and refinancing activity. Other income was lower in the current years’ quarter by $25 thousand.

                                   
    Three months ended March 31,
Non-interest expense summary  
($ in thousands)   2003   2002   $ change   % change
     
 
 
 
Compensation and employee benefits
  $ 7,979     $ 7,782     $ 197       3 %
Occupancy and equipment expense
    2,435       2,301       134       6 %
Outsourced data processing
    562       446       116       26 %
Core deposit intangibles amortization
    338       361       (23 )     -6 %
Other expenses
    3,569       3,475       94       3 %
 
   
     
     
     
 
 
Total non-interest expense
  $ 14,883     $ 14,365     $ 518       4 %
 
   
     
     
     
 

Non-interest Expense

Non-interest expense increased by $518 thousand, or 4 percent, from the same quarter of 2002. Compensation and benefit expense increased $197 thousand, or 3 percent from the first quarter of 2002. Occupancy and equipment expense increased $134 thousand, or 6 percent, and outsourced data processing expense increased by $116 thousand, or 26 percent. Other expenses increased $94 thousand, or 3 percent. The increased expenses were primarily the result of increases in the volume of transactions handled. The outsourced data processing expense is expected to decrease as Mountain West Bank is converting its core processing to the Company’s in-house data system in the second quarter of 2003. The efficiency ratio (non-interest expense/net interest income + non-interest income) was 52 percent for the 2003 quarter which is an improvement over the 55 percent for the 2002 quarter.

                         
    March 31,   December 31,   March 31,
   
 
 
Credit quality information ($ in thousands)   2003   2002   2002
   
 
 
Allowance for loan losses
  $ 21,627     $ 20,944     $ 19,498  
Non-performing assets
    10,026       11,582       12,766  
Allowance as a percentage of non performing assets
    215.71 %     180.83 %     152.73 %
Non-performing assets as a percentage of total assets
    0.43 %     0.51 %     0.61 %
Allowance as a percentage of total loans
    1.65 %     1.58 %     1.50 %
Net charge-offs as a percentage of loans
    0.012 %     0.261 %     0.035 %

Allowance for Loan Loss and Non-Performing Assets

Non-performing assets as a percentage of total assets at March 31, 2003 were .43 percent, a decrease from .61 percent at March 31, 2002 and from the December 31, 2002 .51 percent. This compares to the Peer Group average of .62 percent at December 31, 2002, the most recent information available. The reserve for loan losses was 216 percent of non-performing assets at March 31, 2003, up from 153 percent a year ago. “Non-performing loans continue to trend lower but we feel more progress can be made,” Blodnick said. “One real bright spot during the quarter was the low level of net charge-offs at .01 percent of loans.”

With the continuing change in loan mix from residential real estate to commercial and consumer loans, which historically have greater credit risk, the Company has continued to increase the


 

balance in the reserve for loan losses account. The reserve balance has increased $2.129 million, or 11 percent, to $21.627 million, which is 1.65 percent of total loans outstanding, up from 1.50 percent a year ago. The first quarter provision expense for loan losses was $841 thousand, a decrease of $459 thousand from the same quarter in 2002.

Cash Dividend

On March 14, 2003 the board of directors declared a $.18 cash dividend payable April 17, 2003 to shareholders of record on April 8, 2003. This dividend is $.02 higher than the dividend declared in the first quarter of 2002.

Agreement to acquire Pend Oreille Bank

On April 24, 2003 an agreement to acquire Pend Oreille Bank, which operates from two locations in Sandpoint, Idaho and one location in Newport, Washington, was signed. The bank is approximately $65 million in total assets with deposits of $57 million. These locations will become additional branches of Mountain West Bank, the Company’s Idaho based subsidiary. The transaction is all cash in the amount of $10.4 million. It is expected that the acquisition will be immediately accretive to earnings.

New location in Boise

Mountain West Bank opened an additional location in the growing Boise market bringing the total locations in the Boise, Nampa area to five.

Headquartered in Kalispell, Montana, Glacier Bancorp, Inc. conducts business from Glacier Bank of Kalispell, First Security Bank of Missoula, Glacier Bank of Whitefish, Valley Bank of Helena, Big Sky Western Bank, Western Security Bank, all located in Montana, and Mountain West Bank located in Idaho with two branches in Utah.


 

Glacier Bancorp, Inc.
Consolidated Statements of Financial Condition

                               
          March 31,   December 31,   March 31,
(Unaudited - dollars in thousands, except per share data)   2003   2002   2002

 
 
 
Assets:
                       
 
Cash on hand and in banks
  $ 71,092       74,624       62,677  
 
Interest bearing cash deposits
    15,536       4,753       14,565  
 
 
   
     
     
 
   
Cash and cash equivalents
    86,628       79,377       77,242  
 
 
   
     
     
 
 
Investments:
                       
   
Investment securities, available-for-sale
    258,545       260,606       187,031  
   
Mortgage backed securities, available-for-sale
    525,352       479,355       378,841  
   
Federal Home Loan Bank and Federal Reserve Bank stock, at cost
    43,975       42,864       38,038  
 
 
   
     
     
 
     
Total investments
    827,872       782,825       603,910  
 
 
   
     
     
 
 
Net loans receivable:
                       
   
Real estate loans
    323,311       361,522       387,659  
   
Commercial Loans
    704,751       673,256       625,287  
   
Consumer and other loans
    284,804       286,819       290,317  
   
Allowance for loan losses
    (21,627 )     (20,944 )     (19,498 )
 
 
   
     
     
 
     
Total loans, net
    1,291,239       1,300,653       1,283,765  
 
 
   
     
     
 
 
Premises and equipment, net
    48,436       47,215       48,898  
 
Real estate and other assets owned, net
    1,077       1,542       921  
 
Accrued interest receivable
    12,403       13,421       12,489  
 
Core deposit intangible, net
    6,484       6,822       7,900  
 
Goodwill, net
    33,189       33,189       33,736  
 
Other assets
    15,178       16,300       14,943  
 
 
   
     
     
 
 
  $ 2,322,506       2,281,344       2,083,804  
 
 
   
     
     
 
Liabilities and stockholders’ equity:
                       
 
Non-interest bearing deposits
  $ 307,659       295,016       238,243  
 
Interest bearing deposits
    1,168,443       1,164,907       1,188,634  
 
Advances from Federal Home Loan Bank of Seattle
    500,425       483,660       373,985  
 
Securities sold under agreements to repurchase
    59,518       46,206       31,823  
 
Other borrowed funds
    2,357       15,087       8,146  
 
Accrued interest payable
    5,425       6,090       7,313  
 
Current income taxes
    3,818       815       3,752  
 
Deferred tax liability
    7,839       8,629       1,449  
 
Trust preferred securities
    35,000       35,000       35,000  
 
Other liabilities
    12,244       13,685       12,804  
 
 
   
     
     
 
   
Total liabilities
    2,102,728       2,069,095       1,901,149  
 
 
   
     
     
 
 
Preferred shares, 1,000,000 shares authorized. None outstanding
                 
 
Common stock, $.01 par value per share. 50,000,000 shares authorized
    175       173       171  
 
Paid-in capital
    176,560       173,408       169,386  
 
Retained earnings - substantially restricted
    34,244       28,557       11,848  
 
Accumulated other comprehensive income
    8,799       10,111       1,250  
 
 
   
     
     
 
   
Total stockholders’ equity
    219,778       212,249       182,655  
 
 
   
     
     
 
 
  $ 2,322,506       2,281,344       2,083,804  
 
 
   
     
     
 
 
Number of shares outstanding
    17,495,616       17,285,818       17,074,413  
 
Book value per share
  $ 12.56       12.28       10.70  
 
Tangible book value per share
  $ 10.29       9.96       8.26  


 

Glacier Bancorp, Inc.
Consolidated Statements of Operations

                     
    Three months ended March 31,
   
(unaudited - dollars in thousands, except per share data)   2003   2002

 
 
Interest income:
               
 
Real estate loans
  $ 6,252       7,838  
 
Commercial loans
    11,617       11,432  
 
Consumer and other loans
    5,102       5,813  
 
Investment securities and other
    8,637       7,995  
 
 
   
     
 
   
Total interest income
    31,608       33,078  
 
 
   
     
 
Interest expense:
               
 
Deposits
    4,947       7,442  
 
Federal Home Loan Bank of Seattle Advances
    4,212       4,185  
 
Securities sold under agreements to repurchase
    158       156  
 
Trust preferred securities
    904       904  
 
Other borrowed funds
    9       24  
 
 
   
     
 
   
Total interest expense
    10,230       12,711  
 
 
   
     
 
Net interest income
    21,378       20,367  
 
Provision for loan losses
    841       1,300  
 
 
   
     
 
   
Net interest income after provision for loan losses
    20,537       19,067  
 
 
   
     
 
Non-interest income:
               
 
Service charges and other fees
    3,589       3,163  
 
Miscellaneous loan fees and charges
    1,057       987  
 
Gains on sale of loans
    2,244       1,097  
 
Gains on sale of investments, net
    17        
 
Other income
    560       602  
 
 
   
     
 
   
Total non-interest income
    7,467       5,849  
 
 
   
     
 
Non-interest expense:
               
 
Compensation, employee benefits and related expenses
    7,979       7,782  
 
Occupancy and equipment expense
    2,435       2,301  
 
Outsourced data processing expense
    562       446  
 
Core deposit intangibles amortization
    338       361  
 
Other expenses
    3,569       3,475  
 
 
   
     
 
   
Total non-interest expense
    14,883       14,365  
 
 
   
     
 
Earnings before income taxes
    13,121       10,551  
 
Federal and state income tax expense
    4,273       3,654  
 
 
   
     
 
Net earnings
  $ 8,848       6,897  
 
 
   
     
 
Basic earnings per share
  $ 0.51       0.41  
Diluted earnings per share
  $ 0.50       0.40  
Dividends declared per share
  $ 0.18       0.16  
Return on average assets (annualized)
    1.58 %     1.33 %
Return on average equity (annualized)
    16.41 %     15.09 %
Return on tangible average equity (annualized)
    20.08 %     19.63 %
Average outstanding shares - basic
    17,413,423       17,014,148  
Average outstanding shares - diluted
    17,652,805       17,298,634