XML 134 R77.htm IDEA: XBRL DOCUMENT v3.25.0.1
Notes Receivable, Net - Credit Quality Indicators for RRE and Consumer Loans (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Gross Charge-Offs      
Total $ 18,626 $ 15,095 $ 14,970
Financing Receivable, before Allowance for Credit Loss, by Origination Year      
Total 17,261,849 16,198,082  
Performing      
Financing Receivable, before Allowance for Credit Loss, by Origination Year      
Total 17,202,999 16,123,987  
Residential Real Estate      
Gross Charge-Offs      
Gross Charge-Offs, originated current fiscal year 40 0  
Gross Charge-Offs, originated fiscal year before current fiscal year 0 5  
Gross Charge-Offs, originated two years before current fiscal year 0 0  
Gross Charge-Offs, originated three years before current fiscal year 0 0  
Gross Charge-Offs, originated four years before current fiscal year 0 0  
Prior 0 15  
Revolving loans 0 0  
Total 40 20 17
Financing Receivable, before Allowance for Credit Loss, by Origination Year      
Term loans originated fiscal year current fiscal year 211,519 234,568  
Term loans originated fiscal year before current fiscal year 267,000 673,782  
Term loans originated fiscal year two years before current fiscal year 655,918 495,645  
Term loans originated fiscal year three before current fiscal year 455,196 99,199  
Term loans originated fiscal year four years before current fiscal year 90,752 42,054  
Prior 178,544 158,828  
Revolving loans 0 468  
Total 1,858,929 1,704,544  
Residential Real Estate | Performing      
Financing Receivable, before Allowance for Credit Loss, by Origination Year      
Term loans originated fiscal year current fiscal year 210,806 233,753  
Term loans originated fiscal year before current fiscal year 264,817 671,196  
Term loans originated fiscal year two years before current fiscal year 652,993 495,645  
Term loans originated fiscal year three before current fiscal year 452,628 99,199  
Term loans originated fiscal year four years before current fiscal year 90,649 42,054  
Prior 173,003 153,489  
Revolving loans 0 468  
Total 1,844,896 1,695,804  
Residential Real Estate | 30-89 Days Past Due      
Financing Receivable, before Allowance for Credit Loss, by Origination Year      
Term loans originated fiscal year current fiscal year 0 815  
Term loans originated fiscal year before current fiscal year 1,407 2,586  
Term loans originated fiscal year two years before current fiscal year 2,566 0  
Term loans originated fiscal year three before current fiscal year 959 0  
Term loans originated fiscal year four years before current fiscal year 0 0  
Prior 667 2,670  
Revolving loans 0 0  
Total 5,599 6,071  
Residential Real Estate | Non-Accrual and 90 Days or More Past Due      
Financing Receivable, before Allowance for Credit Loss, by Origination Year      
Term loans originated fiscal year current fiscal year 713 0  
Term loans originated fiscal year before current fiscal year 776 0  
Term loans originated fiscal year two years before current fiscal year 359 0  
Term loans originated fiscal year three before current fiscal year 1,609 0  
Term loans originated fiscal year four years before current fiscal year 103 0  
Prior 4,874 2,669  
Revolving loans 0 0  
Total 8,434 2,669  
Home Equity      
Gross Charge-Offs      
Gross Charge-Offs, originated current fiscal year 0 0  
Gross Charge-Offs, originated fiscal year before current fiscal year 17 0  
Gross Charge-Offs, originated two years before current fiscal year 8 48  
Gross Charge-Offs, originated three years before current fiscal year 0 50  
Gross Charge-Offs, originated four years before current fiscal year 0 0  
Prior 106 31  
Revolving loans 0 0  
Total 131 129 85
Financing Receivable, before Allowance for Credit Loss, by Origination Year      
Term loans originated fiscal year current fiscal year 219 0  
Term loans originated fiscal year before current fiscal year 1,072 20  
Term loans originated fiscal year two years before current fiscal year 1,858 0  
Term loans originated fiscal year three before current fiscal year 780 21  
Term loans originated fiscal year four years before current fiscal year 78 178  
Prior 4,353 5,492  
Revolving loans 922,634 882,302  
Total 930,994 888,013  
Home Equity | Performing      
Financing Receivable, before Allowance for Credit Loss, by Origination Year      
Term loans originated fiscal year current fiscal year 219 0  
Term loans originated fiscal year before current fiscal year 1,045 20  
Term loans originated fiscal year two years before current fiscal year 1,858 0  
Term loans originated fiscal year three before current fiscal year 780 21  
Term loans originated fiscal year four years before current fiscal year 78 178  
Prior 4,264 5,277  
Revolving loans 915,614 875,735  
Total 923,858 881,231  
Home Equity | 30-89 Days Past Due      
Financing Receivable, before Allowance for Credit Loss, by Origination Year      
Term loans originated fiscal year current fiscal year 0 0  
Term loans originated fiscal year before current fiscal year 0 0  
Term loans originated fiscal year two years before current fiscal year 0 0  
Term loans originated fiscal year three before current fiscal year 0 0  
Term loans originated fiscal year four years before current fiscal year 0 0  
Prior 4 11  
Revolving loans 3,660 4,522  
Total 3,664 4,533  
Home Equity | Non-Accrual and 90 Days or More Past Due      
Financing Receivable, before Allowance for Credit Loss, by Origination Year      
Term loans originated fiscal year current fiscal year 0 0  
Term loans originated fiscal year before current fiscal year 27 0  
Term loans originated fiscal year two years before current fiscal year 0 0  
Term loans originated fiscal year three before current fiscal year 0 0  
Term loans originated fiscal year four years before current fiscal year 0 0  
Prior 85 204  
Revolving loans 3,360 2,045  
Total 3,472 2,249  
Other Consumer      
Gross Charge-Offs      
Gross Charge-Offs, originated current fiscal year 8,456 7,801  
Gross Charge-Offs, originated fiscal year before current fiscal year 431 715  
Gross Charge-Offs, originated two years before current fiscal year 467 170  
Gross Charge-Offs, originated three years before current fiscal year 238 85  
Gross Charge-Offs, originated four years before current fiscal year 34 73  
Prior 155 131  
Revolving loans 0 0  
Total 9,781 8,975 $ 8,496
Financing Receivable, before Allowance for Credit Loss, by Origination Year      
Term loans originated fiscal year current fiscal year 116,312 139,295  
Term loans originated fiscal year before current fiscal year 89,684 98,630  
Term loans originated fiscal year two years before current fiscal year 64,808 62,961  
Term loans originated fiscal year three before current fiscal year 36,755 29,143  
Term loans originated fiscal year four years before current fiscal year 18,648 12,335  
Prior 20,014 17,314  
Revolving loans 42,457 40,678  
Total 388,678 400,356  
Other Consumer | Performing      
Financing Receivable, before Allowance for Credit Loss, by Origination Year      
Term loans originated fiscal year current fiscal year 114,164 137,035  
Term loans originated fiscal year before current fiscal year 89,218 97,536  
Term loans originated fiscal year two years before current fiscal year 63,843 62,107  
Term loans originated fiscal year three before current fiscal year 36,233 29,012  
Term loans originated fiscal year four years before current fiscal year 18,601 12,279  
Prior 19,738 16,664  
Revolving loans 42,039 39,489  
Total 383,836 394,122  
Other Consumer | 30-89 Days Past Due      
Financing Receivable, before Allowance for Credit Loss, by Origination Year      
Term loans originated fiscal year current fiscal year 2,139 2,079  
Term loans originated fiscal year before current fiscal year 262 870  
Term loans originated fiscal year two years before current fiscal year 665 805  
Term loans originated fiscal year three before current fiscal year 261 119  
Term loans originated fiscal year four years before current fiscal year 41 43  
Prior 103 173  
Revolving loans 409 1,182  
Total 3,880 5,271  
Other Consumer | Non-Accrual and 90 Days or More Past Due      
Financing Receivable, before Allowance for Credit Loss, by Origination Year      
Term loans originated fiscal year current fiscal year 9 181  
Term loans originated fiscal year before current fiscal year 204 224  
Term loans originated fiscal year two years before current fiscal year 300 49  
Term loans originated fiscal year three before current fiscal year 261 12  
Term loans originated fiscal year four years before current fiscal year 6 13  
Prior 173 477  
Revolving loans 9 7  
Total $ 962 $ 963