XML 172 R115.htm IDEA: XBRL DOCUMENT v3.25.0.1
Parent Holding Company Information (Condensed) - Condensed Statements of Cash Flows (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2024
Sep. 30, 2024
Jun. 30, 2024
Mar. 31, 2024
Dec. 31, 2023
Sep. 30, 2023
Jun. 30, 2023
Mar. 31, 2023
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Operating Activities                      
Net income $ 61,754 $ 51,055 $ 44,708 $ 32,627 $ 54,316 $ 52,445 $ 54,955 $ 61,211 $ 190,144 $ 222,927 $ 303,202
Adjustments to reconcile net income to net cash provided by operating activities:                      
Stock-based compensation, net of tax benefits                 5,694 5,929 5,366
Net cash provided by operating activities                 258,037 500,715 470,660
Investing Activities                      
Net cash provided by (used in) investing activities                 493,141 (207,492) (1,351,782)
Financing Activities                      
Cash dividends paid                 (150,034) (146,690) (157,540)
Tax withholding payments for stock-based compensation                 (1,625) (1,795) (1,704)
Proceeds from stock option exercises                 0 0 140
Net cash (used in) provided by financing activities                 (1,257,112) 659,124 845,431
Net (decrease) increase in cash, cash equivalents and restricted cash                 (505,934) 952,347 (35,691)
Cash, cash equivalents and restricted cash at beginning of period       1,354,342       401,995 1,354,342 401,995 437,686
Cash, cash equivalents and restricted cash at end of period 848,408       1,354,342       848,408 1,354,342 401,995
Parent Company                      
Operating Activities                      
Net income                 190,144 222,927 303,202
Adjustments to reconcile net income to net cash provided by operating activities:                      
Subsidiary income less than (in excess of) dividends distributed                 32,638 (58,835) (191,258)
Stock-based compensation, net of tax benefits                 1,762 1,742 1,685
Net change in other assets and other liabilities                 200 7,788 1,794
Net cash provided by operating activities                 224,744 173,622 115,423
Investing Activities                      
Net additions of premises and equipment                 (5) (3) (4)
Proceeds from sale of marketable equity securities                 107 0 63
Equity contributed to subsidiaries                 (698) 0 0
Net cash provided by (used in) investing activities                 (596) (3) 59
Financing Activities                      
Cash dividends paid                 (150,034) (146,690) (157,540)
Tax withholding payments for stock-based compensation                 (1,625) (1,795) (1,704)
Proceeds from stock option exercises                 0 0 140
Net cash (used in) provided by financing activities                 (151,659) (148,485) (159,104)
Net (decrease) increase in cash, cash equivalents and restricted cash                 72,489 25,134 (43,622)
Cash, cash equivalents and restricted cash at beginning of period       $ 100,818       $ 75,684 100,818 75,684 119,306
Cash, cash equivalents and restricted cash at end of period $ 173,307       $ 100,818       $ 173,307 $ 100,818 $ 75,684