XML 59 R49.htm IDEA: XBRL DOCUMENT v3.24.3
Loans Receivable, Net - ACL Activity (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Dec. 31, 2023
Allowance for credit losses          
Balance at beginning of period $ 200,955 $ 189,385 $ 192,757 $ 182,283 $ 182,283
Acquisitions     3    
Provision for credit losses 6,981 5,095 21,138 16,609  
Charge-offs (3,976) (3,201) (12,406) (10,284)  
Recoveries 1,210 992 3,678 3,663  
Balance at end of period 205,170 192,271 205,170 192,271 192,757
Residential real estate          
Allowance for credit losses          
Balance at beginning of period 24,653 20,847 22,325 19,683 19,683
Acquisitions     0    
Provision for credit losses 626 848 2,934 2,021  
Charge-offs 0 0 0 (20) (20)
Recoveries 10 2 30 13  
Balance at end of period 25,289 21,697 25,289 21,697 22,325
Commercial real estate          
Allowance for credit losses          
Balance at beginning of period 136,346 129,598 130,924 125,816 125,816
Acquisitions     3    
Provision for credit losses 2,176 1,415 7,965 5,369  
Charge-offs 0 (203) (395) (619) (2,080)
Recoveries 25 42 50 286  
Balance at end of period 138,547 130,852 138,547 130,852 130,924
Other commercial          
Allowance for credit losses          
Balance at beginning of period 22,219 21,797 21,194 21,454 21,454
Acquisitions     0    
Provision for credit losses 1,947 306 5,321 1,845  
Charge-offs (1,456) (654) (4,849) (2,895) (3,891)
Recoveries 459 322 1,503 1,367  
Balance at end of period 23,169 21,771 23,169 21,771 21,194
Home equity          
Allowance for credit losses          
Balance at beginning of period 11,261 11,053 11,766 10,759 10,759
Acquisitions     0    
Provision for credit losses 145 534 (409) 881  
Charge-offs (2) 0 (27) (102) (129)
Recoveries 54 37 128 86  
Balance at end of period 11,458 11,624 11,458 11,624 11,766
Other consumer          
Allowance for credit losses          
Balance at beginning of period 6,476 6,090 6,548 4,571 4,571
Acquisitions     0    
Provision for credit losses 2,087 1,992 5,327 6,493  
Charge-offs (2,518) (2,344) (7,135) (6,648) (8,975)
Recoveries 662 589 1,967 1,911  
Balance at end of period $ 6,707 $ 6,327 $ 6,707 $ 6,327 $ 6,548