XML 67 R57.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Loans Receivable, Net - Credit Quality Indicators for Commercial Loans (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Dec. 31, 2023
Credit Quality Indicators By Origination          
Gross Charge-Offs $ 4,135 $ 3,790 $ 8,430 $ 7,083  
Total 16,851,991   16,851,991   $ 16,198,082
Commercial real estate          
Credit Quality Indicators By Origination          
Gross Charge-Offs, originated current fiscal year     0   889
Gross Charge-Offs, originated fiscal year before current fiscal year     0   430
Gross Charge-Offs, originated two years before current fiscal year     72   145
Gross Charge-Offs, originated three years before current fiscal year     0   0
Gross Charge-Offs, originated four years before current fiscal year     5   0
Gross Charge-Offs, Prior     318   616
Gross Charge-Offs, Revolving loans     0   0
Gross Charge-Offs 395 69 395 416 2,080
Term loans originated current fiscal year 667,673   667,673   1,316,100
Term loans originated fiscal year before current fiscal year 1,336,519   1,336,519   2,547,939
Term loans originated two years before current fiscal year 2,522,314   2,522,314   2,200,677
Term loans originated three years before current fiscal year 2,153,164   2,153,164   1,130,117
Term loans originated four years before current fiscal year 1,096,214   1,096,214   691,810
Term loans originated five years before current fiscal year 2,645,736   2,645,736   2,129,808
Revolving loans 292,344   292,344   286,855
Total 10,713,964   10,713,964   10,303,306
Commercial real estate | Pass          
Credit Quality Indicators By Origination          
Term loans originated current fiscal year 639,113   639,113   1,313,446
Term loans originated fiscal year before current fiscal year 1,332,961   1,332,961   2,520,484
Term loans originated two years before current fiscal year 2,469,577   2,469,577   2,178,153
Term loans originated three years before current fiscal year 2,119,716   2,119,716   1,124,525
Term loans originated four years before current fiscal year 1,089,230   1,089,230   656,203
Term loans originated five years before current fiscal year 2,579,745   2,579,745   2,053,011
Revolving loans 287,423   287,423   285,432
Total 10,517,765   10,517,765   10,131,254
Commercial real estate | Special Mention          
Credit Quality Indicators By Origination          
Term loans originated current fiscal year 557   557   97
Term loans originated fiscal year before current fiscal year 3,161   3,161   12,855
Term loans originated two years before current fiscal year 38,297   38,297   19,782
Term loans originated three years before current fiscal year 20,489   20,489   0
Term loans originated four years before current fiscal year 1,739   1,739   1,104
Term loans originated five years before current fiscal year 18,603   18,603   18,818
Revolving loans 3,347   3,347   1
Total 86,193   86,193   52,657
Commercial real estate | Substandard          
Credit Quality Indicators By Origination          
Term loans originated current fiscal year 28,003   28,003   2,557
Term loans originated fiscal year before current fiscal year 397   397   14,600
Term loans originated two years before current fiscal year 14,440   14,440   2,742
Term loans originated three years before current fiscal year 12,959   12,959   5,592
Term loans originated four years before current fiscal year 5,245   5,245   34,503
Term loans originated five years before current fiscal year 47,366   47,366   57,948
Revolving loans 1,573   1,573   1,421
Total 109,983   109,983   119,363
Commercial real estate | Doubtful/ Loss          
Credit Quality Indicators By Origination          
Term loans originated current fiscal year 0   0   0
Term loans originated fiscal year before current fiscal year 0   0   0
Term loans originated two years before current fiscal year 0   0   0
Term loans originated three years before current fiscal year 0   0   0
Term loans originated four years before current fiscal year 0   0   0
Term loans originated five years before current fiscal year 22   22   31
Revolving loans 1   1   1
Total 23   23   32
Other commercial          
Credit Quality Indicators By Origination          
Gross Charge-Offs, originated current fiscal year     2,536   3,080
Gross Charge-Offs, originated fiscal year before current fiscal year     50   406
Gross Charge-Offs, originated two years before current fiscal year     48   0
Gross Charge-Offs, originated three years before current fiscal year     405   92
Gross Charge-Offs, originated four years before current fiscal year     130   0
Gross Charge-Offs, Prior     224   313
Gross Charge-Offs, Revolving loans     0   0
Gross Charge-Offs 1,461 $ 1,469 3,393 $ 2,241 3,891
Term loans originated current fiscal year 194,955   194,955   369,059
Term loans originated fiscal year before current fiscal year 359,137   359,137   566,295
Term loans originated two years before current fiscal year 547,892   547,892   531,558
Term loans originated three years before current fiscal year 492,394   492,394   245,962
Term loans originated four years before current fiscal year 225,163   225,163   145,828
Term loans originated five years before current fiscal year 539,104   539,104   448,619
Revolving loans 707,383   707,383   594,542
Total 3,066,028   3,066,028   2,901,863
Other commercial | Pass          
Credit Quality Indicators By Origination          
Term loans originated current fiscal year 194,258   194,258   367,337
Term loans originated fiscal year before current fiscal year 356,837   356,837   561,567
Term loans originated two years before current fiscal year 540,268   540,268   519,151
Term loans originated three years before current fiscal year 473,380   473,380   240,613
Term loans originated four years before current fiscal year 218,385   218,385   141,336
Term loans originated five years before current fiscal year 513,648   513,648   443,400
Revolving loans 688,514   688,514   577,953
Total 2,985,290   2,985,290   2,851,357
Other commercial | Special Mention          
Credit Quality Indicators By Origination          
Term loans originated current fiscal year 550   550   0
Term loans originated fiscal year before current fiscal year 729   729   3,319
Term loans originated two years before current fiscal year 1,537   1,537   10,187
Term loans originated three years before current fiscal year 10,118   10,118   0
Term loans originated four years before current fiscal year 1,958   1,958   0
Term loans originated five years before current fiscal year 0   0   0
Revolving loans 4,977   4,977   11,977
Total 19,869   19,869   25,483
Other commercial | Substandard          
Credit Quality Indicators By Origination          
Term loans originated current fiscal year 8   8   1,603
Term loans originated fiscal year before current fiscal year 1,571   1,571   1,408
Term loans originated two years before current fiscal year 6,039   6,039   2,218
Term loans originated three years before current fiscal year 8,893   8,893   5,347
Term loans originated four years before current fiscal year 4,818   4,818   4,490
Term loans originated five years before current fiscal year 25,456   25,456   5,219
Revolving loans 13,847   13,847   4,612
Total 60,632   60,632   24,897
Other commercial | Doubtful/ Loss          
Credit Quality Indicators By Origination          
Term loans originated current fiscal year 139   139   119
Term loans originated fiscal year before current fiscal year 0   0   1
Term loans originated two years before current fiscal year 48   48   2
Term loans originated three years before current fiscal year 3   3   2
Term loans originated four years before current fiscal year 2   2   2
Term loans originated five years before current fiscal year 0   0   0
Revolving loans 45   45   0
Total $ 237   $ 237   $ 126