XML 85 R71.htm IDEA: XBRL DOCUMENT v3.24.0.1
Loans Receivable, Net - Credit Quality Indicators for Commercial Loans (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Gross Charge-Offs      
Total $ 15,095 $ 14,970 $ 11,594
Financing Receivable, before Allowance for Credit Loss, by Origination Year      
Total 16,198,082 15,246,812  
Commercial Real Estate      
Gross Charge-Offs      
Current Year 889    
One Year Prior 430    
Two Years Prior 145    
Three Years Prior 0    
Four Years Prior 0    
Prior 616    
Revolving loans 0    
Total 2,080 2,171 279
Financing Receivable, before Allowance for Credit Loss, by Origination Year      
Current Year 1,316,100 2,584,831  
One Year Prior 2,547,939 2,457,790  
Two Years Prior 2,200,677 1,274,852  
Three Years Prior 1,130,117 744,634  
Four Years Prior 691,810 658,268  
Prior 2,129,808 1,851,965  
Revolving loans 286,855 224,707  
Total 10,303,306 9,797,047  
Commercial Real Estate | Pass      
Financing Receivable, before Allowance for Credit Loss, by Origination Year      
Current Year 1,313,446 2,578,558  
One Year Prior 2,520,484 2,454,696  
Two Years Prior 2,178,153 1,269,254  
Three Years Prior 1,124,525 709,246  
Four Years Prior 656,203 634,316  
Prior 2,053,011 1,787,941  
Revolving loans 285,432 224,629  
Total 10,131,254 9,658,640  
Commercial Real Estate | Special Mention      
Financing Receivable, before Allowance for Credit Loss, by Origination Year      
Current Year 97 0  
One Year Prior 12,855 0  
Two Years Prior 19,782 0  
Three Years Prior 0 0  
Four Years Prior 1,104 0  
Prior 18,818 1,416  
Revolving loans 1 0  
Total 52,657 1,416  
Commercial Real Estate | Substandard      
Financing Receivable, before Allowance for Credit Loss, by Origination Year      
Current Year 2,557 6,273  
One Year Prior 14,600 3,094  
Two Years Prior 2,742 5,598  
Three Years Prior 5,592 35,388  
Four Years Prior 34,503 23,952  
Prior 57,948 62,576  
Revolving loans 1,421 78  
Total 119,363 136,959  
Commercial Real Estate | Doubtful/ Loss      
Financing Receivable, before Allowance for Credit Loss, by Origination Year      
Current Year 0 0  
One Year Prior 0 0  
Two Years Prior 0 0  
Three Years Prior 0 0  
Four Years Prior 0 0  
Prior 31 32  
Revolving loans 1 0  
Total 32 32  
Other Commercial      
Gross Charge-Offs      
Current Year 3,080    
One Year Prior 406    
Two Years Prior 0    
Three Years Prior 92    
Four Years Prior 0    
Prior 313    
Revolving loans 0    
Total 3,891 4,201 $ 4,826
Financing Receivable, before Allowance for Credit Loss, by Origination Year      
Current Year 369,059 603,393  
One Year Prior 566,295 573,273  
Two Years Prior 531,558 308,555  
Three Years Prior 245,962 191,498  
Four Years Prior 145,828 140,122  
Prior 448,619 404,319  
Revolving loans 594,542 578,508  
Total 2,901,863 2,799,668  
Other Commercial | Pass      
Financing Receivable, before Allowance for Credit Loss, by Origination Year      
Current Year 367,337 599,498  
One Year Prior 561,567 569,542  
Two Years Prior 519,151 304,179  
Three Years Prior 240,613 185,748  
Four Years Prior 141,336 135,727  
Prior 443,400 398,523  
Revolving loans 577,953 567,770  
Total 2,851,357 2,760,987  
Other Commercial | Special Mention      
Financing Receivable, before Allowance for Credit Loss, by Origination Year      
Current Year 0 371  
One Year Prior 3,319 0  
Two Years Prior 10,187 0  
Three Years Prior 0 0  
Four Years Prior 0 0  
Prior 0 114  
Revolving loans 11,977 0  
Total 25,483 485  
Other Commercial | Substandard      
Financing Receivable, before Allowance for Credit Loss, by Origination Year      
Current Year 1,603 3,469  
One Year Prior 1,408 2,707  
Two Years Prior 2,218 4,373  
Three Years Prior 5,347 5,748  
Four Years Prior 4,490 4,394  
Prior 5,219 5,322  
Revolving loans 4,612 10,604  
Total 24,897 36,617  
Other Commercial | Doubtful/ Loss      
Financing Receivable, before Allowance for Credit Loss, by Origination Year      
Current Year 119 55  
One Year Prior 1 1,024  
Two Years Prior 2 3  
Three Years Prior 2 2  
Four Years Prior 2 1  
Prior 0 360  
Revolving loans 0 134  
Total $ 126 $ 1,579