XML 77 R66.htm IDEA: XBRL DOCUMENT v3.22.4
Loans Receivable, Net - ACL Activity (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Allowance for loan and lease losses      
Balance at beginning of period $ 172,665 $ 158,243 $ 124,490
Impact of adopting CECL     3,720
Acquisitions   371 49
Provision for credit losses 17,433 16,380 37,637
Charge-offs (14,970) (11,594) (13,808)
Recoveries 7,155 9,265 6,155
Balance at end of period 182,283 172,665 158,243
Residential Real Estate      
Allowance for loan and lease losses      
Balance at beginning of period 16,458 9,604 10,111
Impact of adopting CECL     3,584
Acquisitions   0 0
Provision for credit losses 3,162 6,517 (4,131)
Charge-offs (17) (38) (21)
Recoveries 80 375 61
Balance at end of period 19,683 16,458 9,604
Commercial Real Estate      
Allowance for loan and lease losses      
Balance at beginning of period 117,901 86,999 69,496
Impact of adopting CECL     10,533
Acquisitions   309 49
Provision for credit losses 7,231 28,996 9,324
Charge-offs (2,171) (279) (3,497)
Recoveries 2,855 1,876 1,094
Balance at end of period 125,816 117,901 86,999
Other Commercial      
Allowance for loan and lease losses      
Balance at beginning of period 24,703 49,133 36,129
Impact of adopting CECL     (13,759)
Acquisitions   62 0
Provision for credit losses (704) (23,444) 29,812
Charge-offs (4,201) (4,826) (4,860)
Recoveries 1,656 3,778 1,811
Balance at end of period 21,454 24,703 49,133
Home Equity      
Allowance for loan and lease losses      
Balance at beginning of period 8,566 8,182 4,937
Impact of adopting CECL     3,400
Acquisitions   0 0
Provision for credit losses 1,943 186 (27)
Charge-offs (85) (45) (384)
Recoveries 335 243 256
Balance at end of period 10,759 8,566 8,182
Other Consumer      
Allowance for loan and lease losses      
Balance at beginning of period 5,037 4,325 3,817
Impact of adopting CECL     (38)
Acquisitions   0 0
Provision for credit losses 5,801 4,125 2,659
Charge-offs (8,496) (6,406) (5,046)
Recoveries 2,229 2,993 2,933
Balance at end of period $ 4,571 $ 5,037 $ 4,325