XML 66 R55.htm IDEA: XBRL DOCUMENT v3.22.4
Mergers and Acquisitions (Tables)
12 Months Ended
Dec. 31, 2022
Business Combination and Asset Acquisition [Abstract]  
Consideration transferred, identifiable net assets acquired and resulting goodwill The following table discloses the fair value estimates of the consideration transferred, the total identifiable net assets acquired and the resulting goodwill arising from the acquisition:
(Dollars in thousands)Alta
October 1,
2021
Fair value of consideration transferred
Fair value of Company shares issued$839,853 
Cash consideration
Total fair value of consideration transferred839,862 
Recognized amounts of identifiable assets acquired and liabilities assumed
Identifiable assets acquired
Cash and cash equivalents1,622,727 
Debt securities6,658 
Loans receivable, net of ACL1,901,950 
Core deposit intangible 1
7,021 
Accrued income and other assets121,926 
Total identifiable assets acquired3,660,282 
Liabilities assumed
Deposits3,273,819 
Accrued expenses and other liabilities17,981 
Total liabilities assumed3,291,800 
Total identifiable net assets368,482 
Goodwill recognized$471,380 
______________________________
1 The core deposit intangible for each acquisition was determined to have an estimated life of 10 years.
Unaudited Pro Forma Summary of the Acquisitions The following unaudited pro forma summary presents consolidated information of the Company as if the Alta acquisition had occurred on January 1, 2020:
Year ended
(Dollars in thousands)December 31,
2021
December 31,
2020
Net interest income and non-interest income886,370 898,761 
Net income296,940 309,902