XML 44 R28.htm IDEA: XBRL DOCUMENT v3.22.0.1
Parent Holding Company Information (Condensed)
12 Months Ended
Dec. 31, 2021
Condensed Financial Information Disclosure [Abstract]  
Parent Holding Company Information (Condensed) Parent Holding Company Information (Condensed)
The following condensed financial information was the unconsolidated information for the parent holding company:

Condensed Statements of Financial Condition
(Dollars in thousands)December 31,
2021
December 31,
2020
Assets
Cash on hand and in banks$27,945 41,451 
Interest bearing cash deposits91,361 43,975 
Cash and cash equivalents119,306 85,426 
Other assets22,218 11,823 
Investment in subsidiaries3,188,210 2,369,040 
Total assets$3,329,734 2,466,289 
Liabilities and Stockholders’ Equity
Dividends payable$11,520 14,717 
Subordinated debentures132,620 139,959 
Other liabilities7,972 4,572 
Total liabilities152,112 159,248 
Common stock1,107 954 
Paid-in capital2,338,814 1,495,053 
Retained earnings810,342 667,944 
Accumulated other comprehensive income27,359 143,090 
Total stockholders’ equity3,177,622 2,307,041 
Total liabilities and stockholders’ equity$3,329,734 2,466,289 
Condensed Statements of Operations and Comprehensive Income
 Years ended
(Dollars in thousands)December 31,
2021
December 31,
2020
December 31,
2019
Income
Dividends from subsidiaries$207,000 188,000 142,000 
Intercompany charges for services2,654 2,332 20,661 
Other income500 954 513 
Total income210,154 191,286 163,174 
Expenses
Compensation and employee benefits6,516 5,646 25,806 
Other operating expenses13,624 10,051 15,118 
Total expenses20,140 15,697 40,924 
Income before income tax benefit and equity in undistributed net income of subsidiaries
190,014 175,589 122,250 
Income tax benefit3,407 3,108 4,488 
Income before equity in undistributed net income of subsidiaries
193,421 178,697 126,738 
Equity in undistributed net income of subsidiaries91,336 87,703 83,806 
Net Income$284,757 266,400 210,544 
Comprehensive Income$169,026 369,264 260,197 

Condensed Statements of Cash Flows
 Years ended
(Dollars in thousands)December 31,
2021
December 31,
2020
December 31,
2019
Operating Activities
Net income$284,757 266,400 210,544 
Adjustments to reconcile net income to net cash provided by operating activities:
Subsidiary income in excess of dividends distributed(91,336)(87,703)(83,806)
Stock-based compensation, net of tax benefits1,628 1,216 1,320 
Net change in other assets and other liabilities(7,245)(7,222)1,854 
Net cash provided by operating activities187,804 172,691 129,912 
Investing Activities
Net additions of premises and equipment(13)(111)(114)
Proceeds from sale of marketable equity securities186 — 89 
Equity received from (contributed to) subsidiaries248 (13,638)(13,485)
Net cash provided by (used in) investing activities421 (13,749)(13,510)
Financing Activities
Net decrease in other borrowed funds(7,500)— — 
Cash dividends paid(145,557)(131,263)(124,468)
Tax withholding payments for stock-based compensation(1,553)(1,082)(1,293)
Proceeds from stock option exercises265 993 2,896 
Net cash used in financing activities(154,345)(131,352)(122,865)
Net increase (decrease) in cash, cash equivalents and restricted cash33,880 27,590 (6,463)
Cash, cash equivalents and restricted cash at beginning of period85,426 57,836 64,299 
Cash, cash equivalents and restricted cash at end of period$119,306 85,426 57,836