(State or other jurisdiction of incorporation) | (Commission File Number) | (IRS Employer Identification No.) |
(Address of principal executive offices) | (Zip Code) |
(Registrant’s telephone number, including area code) |
Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||
Dated: | January 27, 2022 | GLACIER BANCORP, INC. | |||||||||
/s/ Randall M. Chesler | |||||||||||
By: | Randall M. Chesler | ||||||||||
President and Chief Executive Officer |
FOR IMMEDIATE RELEASE | CONTACT: Randall M. Chesler, CEO | ||||
(406) 751-4722 | |||||
Ron J. Copher, CFO | |||||
(406) 751-7706 |
At or for the Three Months ended | At or for the Year ended | ||||||||||||||||||||||||||||||||||||||||
(Dollars in thousands, except per share and market data) | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2020 | ||||||||||||||||||||||||||||||||||
Operating results | |||||||||||||||||||||||||||||||||||||||||
Net income | $ | 50,709 | 75,619 | 77,627 | 80,802 | 81,860 | 284,757 | 266,400 | |||||||||||||||||||||||||||||||||
Basic earnings per share | $ | 0.46 | 0.79 | 0.81 | 0.85 | 0.86 | 2.87 | 2.81 | |||||||||||||||||||||||||||||||||
Diluted earnings per share | $ | 0.46 | 0.79 | 0.81 | 0.85 | 0.86 | 2.86 | 2.81 | |||||||||||||||||||||||||||||||||
Dividends declared per share1 | $ | 0.42 | 0.32 | 0.32 | 0.31 | 0.45 | 1.37 | 1.33 | |||||||||||||||||||||||||||||||||
Market value per share | |||||||||||||||||||||||||||||||||||||||||
Closing | $ | 56.70 | 55.35 | 55.08 | 57.08 | 46.01 | 56.70 | 46.01 | |||||||||||||||||||||||||||||||||
High | $ | 60.54 | 56.84 | 63.05 | 67.35 | 47.05 | 67.35 | 47.05 | |||||||||||||||||||||||||||||||||
Low | $ | 52.62 | 48.62 | 52.99 | 44.55 | 31.29 | 44.55 | 26.66 | |||||||||||||||||||||||||||||||||
Selected ratios and other data | |||||||||||||||||||||||||||||||||||||||||
Number of common stock shares outstanding | 110,687,533 | 95,512,659 | 95,507,234 | 95,501,819 | 95,426,364 | 110,687,533 | 95,426,364 | ||||||||||||||||||||||||||||||||||
Average outstanding shares - basic | 110,687,365 | 95,510,772 | 95,505,877 | 95,465,801 | 95,418,958 | 99,313,255 | 94,883,864 | ||||||||||||||||||||||||||||||||||
Average outstanding shares - diluted | 110,789,632 | 95,586,202 | 95,580,904 | 95,546,922 | 95,492,258 | 99,398,250 | 94,932,353 | ||||||||||||||||||||||||||||||||||
Return on average assets (annualized) | 0.78 | % | 1.43 | % | 1.55 | % | 1.73 | % | 1.78 | % | 1.33 | % | 1.62 | % | |||||||||||||||||||||||||||
Return on average equity (annualized) | 6.28 | % | 12.49 | % | 13.25 | % | 14.12 | % | 14.27 | % | 11.08 | % | 12.15 | % | |||||||||||||||||||||||||||
Efficiency ratio | 57.68 | % | 50.17 | % | 49.92 | % | 46.75 | % | 50.34 | % | 51.35 | % | 49.97 | % | |||||||||||||||||||||||||||
Dividend payout ratio2 | 91.30 | % | 40.51 | % | 39.51 | % | 36.47 | % | 52.33 | % | 47.74 | % | 47.33 | % | |||||||||||||||||||||||||||
Loan to deposit ratio | 63.24 | % | 65.06 | % | 67.64 | % | 70.72 | % | 76.29 | % | 63.24 | % | 76.29 | % | |||||||||||||||||||||||||||
Number of full time equivalent employees | 3,436 | 2,978 | 2,987 | 2,994 | 2,970 | 3,436 | 2,970 | ||||||||||||||||||||||||||||||||||
Number of locations | 224 | 194 | 194 | 193 | 193 | 224 | 193 | ||||||||||||||||||||||||||||||||||
Number of ATMs | 273 | 250 | 250 | 250 | 250 | 273 | 250 |
Altabank | |||||
(Dollars in thousands) | October 1, 2021 | ||||
Total assets | 4,131,662 | ||||
Cash and cash equivalents | 1,622,727 | ||||
Debt securities | 6,658 | ||||
Loans receivable | 1,902,321 | ||||
Non-interest bearing deposits | 1,201,464 | ||||
Interest bearing deposits | 2,072,355 | ||||
Borrowings | — |
$ Change from | |||||||||||||||||||||||||||||
(Dollars in thousands) | Dec 31, 2021 | Sep 30, 2021 | Dec 31, 2020 | Sep 30, 2021 | Dec 31, 2020 | ||||||||||||||||||||||||
Cash and cash equivalents | $ | 437,686 | 348,888 | 633,142 | 88,798 | (195,456) | |||||||||||||||||||||||
Debt securities, available-for-sale | 9,170,849 | 7,390,580 | 5,337,814 | 1,780,269 | 3,833,035 | ||||||||||||||||||||||||
Debt securities, held-to-maturity | 1,199,164 | 1,128,299 | 189,836 | 70,865 | 1,009,328 | ||||||||||||||||||||||||
Total debt securities | 10,370,013 | 8,518,879 | 5,527,650 | 1,851,134 | 4,842,363 | ||||||||||||||||||||||||
Loans receivable | |||||||||||||||||||||||||||||
Residential real estate | 1,051,883 | 781,538 | 802,508 | 270,345 | 249,375 | ||||||||||||||||||||||||
Commercial real estate | 8,630,831 | 6,912,569 | 6,315,895 | 1,718,262 | 2,314,936 | ||||||||||||||||||||||||
Other commercial | 2,664,190 | 2,598,616 | 3,054,817 | 65,574 | (390,627) | ||||||||||||||||||||||||
Home equity | 736,288 | 660,920 | 636,405 | 75,368 | 99,883 | ||||||||||||||||||||||||
Other consumer | 348,839 | 340,248 | 313,071 | 8,591 | 35,768 | ||||||||||||||||||||||||
Loans receivable | 13,432,031 | 11,293,891 | 11,122,696 | 2,138,140 | 2,309,335 | ||||||||||||||||||||||||
Allowance for credit losses | (172,665) | (153,609) | (158,243) | (19,056) | (14,422) | ||||||||||||||||||||||||
Loans receivable, net | 13,259,366 | 11,140,282 | 10,964,453 | 2,119,084 | 2,294,913 | ||||||||||||||||||||||||
Other assets | 1,873,580 | 1,305,970 | 1,378,961 | 567,610 | 494,619 | ||||||||||||||||||||||||
Total assets | $ | 25,940,645 | 21,314,019 | 18,504,206 | 4,626,626 | 7,436,439 |
At or for the Year ended | At or for the Nine Months ended | At or for the Year ended | |||||||||||||||
(Dollars in thousands) | Dec 31, 2021 | Sep 30, 2021 | Dec 31, 2020 | ||||||||||||||
Allowance for credit losses | |||||||||||||||||
Balance at beginning of period | $ | 158,243 | 158,243 | 124,490 | |||||||||||||
Impact of adopting CECL | — | — | 3,720 | ||||||||||||||
Acquisitions | 371 | — | 49 | ||||||||||||||
Provision for credit losses | 16,380 | (2,921) | 37,637 | ||||||||||||||
Charge-offs | (11,594) | (8,566) | (13,808) | ||||||||||||||
Recoveries | 9,265 | 6,853 | 6,155 | ||||||||||||||
Balance at end of period | $ | 172,665 | 153,609 | 158,243 | |||||||||||||
Provision for credit losses | |||||||||||||||||
Loan portfolio | $ | 16,380 | (2,921) | 37,637 | |||||||||||||
Unfunded loan commitments | 6,696 | (1,959) | 2,128 | ||||||||||||||
Total provision for credit losses | $ | 23,076 | (4,880) | 39,765 | |||||||||||||
Other real estate owned | $ | — | 88 | 1,182 | |||||||||||||
Other foreclosed assets | 18 | 18 | 562 | ||||||||||||||
Accruing loans 90 days or more past due | 17,141 | 5,172 | 1,725 | ||||||||||||||
Non-accrual loans | 50,532 | 45,901 | 31,964 | ||||||||||||||
Total non-performing assets | $ | 67,691 | 51,179 | 35,433 | |||||||||||||
Non-performing assets as a percentage of subsidiary assets | 0.26 | % | 0.24 | % | 0.19 | % | |||||||||||
Allowance for credit losses as a percentage of non-performing loans | 255 | % | 301 | % | 470 | % | |||||||||||
Allowance for credit losses as a percentage of total loans | 1.29 | % | 1.36 | % | 1.42 | % | |||||||||||
Net charge-offs as a percentage of total loans | 0.02 | % | 0.02 | % | 0.07 | % | |||||||||||
Accruing loans 30-89 days past due | $ | 50,566 | 26,002 | 22,721 | |||||||||||||
Accruing troubled debt restructurings | $ | 34,591 | 36,666 | 42,003 | |||||||||||||
Non-accrual troubled debt restructurings | $ | 2,627 | 2,820 | 3,507 | |||||||||||||
U.S. government guarantees included in non-performing assets | $ | 4,028 | 4,116 | 3,011 |
(Dollars in thousands) | Provision for Credit Losses Loans | Net Charge-Offs (Recoveries) | ACL as a Percent of Loans | Accruing Loans 30-89 Days Past Due as a Percent of Loans | Non-Performing Assets to Total Subsidiary Assets | ||||||||||||||||||||||||
Fourth quarter 2021 | $ | 19,301 | $ | 616 | 1.29 | % | 0.38 | % | 0.26 | % | |||||||||||||||||||
Third quarter 2021 | 2,313 | 152 | 1.36 | % | 0.23 | % | 0.24 | % | |||||||||||||||||||||
Second quarter 2021 | (5,723) | (725) | 1.35 | % | 0.11 | % | 0.26 | % | |||||||||||||||||||||
First quarter 2021 | 489 | 2,286 | 1.39 | % | 0.40 | % | 0.19 | % | |||||||||||||||||||||
Fourth quarter 2020 | (1,528) | 4,781 | 1.42 | % | 0.20 | % | 0.19 | % | |||||||||||||||||||||
Third quarter 2020 | 2,869 | 826 | 1.42 | % | 0.15 | % | 0.25 | % | |||||||||||||||||||||
Second quarter 2020 | 13,552 | 1,233 | 1.42 | % | 0.22 | % | 0.27 | % | |||||||||||||||||||||
First quarter 2020 | 22,744 | 813 | 1.49 | % | 0.41 | % | 0.26 | % |
Three Months ended | Year ended | ||||||||||||||||||||||||||||
(Dollars in thousands) | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Dec 31, 2021 | Dec 31, 2020 | ||||||||||||||||||||||||
PPP interest income | $ | 8,660 | 12,894 | 10,328 | 45,405 | 38,180 | |||||||||||||||||||||||
Deferred compensation on originating PPP loans | — | — | 1,522 | 6,735 | 8,850 | ||||||||||||||||||||||||
Total PPP income impact | $ | 8,660 | 12,894 | 11,850 | 52,140 | 47,030 |
(Dollars in thousands) | Dec 31, 2021 | Sep 30, 2021 | Dec 31, 2020 | ||||||||||||||
PPP Round 1 loans | $ | 32,348 | 56,048 | 909,173 | |||||||||||||
PPP Round 2 loans | 136,329 | 312,865 | — | ||||||||||||||
Total PPP loans | 168,677 | 368,913 | 909,173 | ||||||||||||||
Net remaining fees - Round 1 | 269 | 485 | 17,605 | ||||||||||||||
Net remaining fees - Round 2 | 4,808 | 12,501 | — | ||||||||||||||
Total net remaining fees | $ | 5,077 | 12,986 | 17,605 |
$ Change from | |||||||||||||||||||||||||||||
(Dollars in thousands) | Dec 31, 2021 | Sep 30, 2021 | Dec 31, 2020 | Sep 30, 2021 | Dec 31, 2020 | ||||||||||||||||||||||||
Deposits | |||||||||||||||||||||||||||||
Non-interest bearing deposits | $ | 7,779,288 | 6,632,402 | 5,454,539 | 1,146,886 | 2,324,749 | |||||||||||||||||||||||
NOW and DDA accounts | 5,301,832 | 4,299,244 | 3,698,559 | 1,002,588 | 1,603,273 | ||||||||||||||||||||||||
Savings accounts | 3,180,046 | 2,502,268 | 2,000,174 | 677,778 | 1,179,872 | ||||||||||||||||||||||||
Money market deposit accounts | 4,014,128 | 3,123,425 | 2,627,336 | 890,703 | 1,386,792 | ||||||||||||||||||||||||
Certificate accounts | 1,036,077 | 919,852 | 978,779 | 116,225 | 57,298 | ||||||||||||||||||||||||
Core deposits, total | 21,311,371 | 17,477,191 | 14,759,387 | 3,834,180 | 6,551,984 | ||||||||||||||||||||||||
Wholesale deposits | 25,878 | 26,123 | 38,142 | (245) | (12,264) | ||||||||||||||||||||||||
Deposits, total | 21,337,249 | 17,503,314 | 14,797,529 | 3,833,935 | 6,539,720 | ||||||||||||||||||||||||
Repurchase agreements | 1,020,794 | 1,040,939 | 1,004,583 | (20,145) | 16,211 | ||||||||||||||||||||||||
Other borrowed funds | 44,094 | 33,671 | 33,068 | 10,423 | 11,026 | ||||||||||||||||||||||||
Subordinated debentures | 132,620 | 132,580 | 139,959 | 40 | (7,339) | ||||||||||||||||||||||||
Other liabilities | 228,266 | 215,899 | 222,026 | 12,367 | 6,240 | ||||||||||||||||||||||||
Total liabilities | $ | 22,763,023 | 18,926,403 | 16,197,165 | 3,836,620 | 6,565,858 |
$ Change from | |||||||||||||||||||||||||||||
(Dollars in thousands, except per share data) | Dec 31, 2021 | Sep 30, 2021 | Dec 31, 2020 | Sep 30, 2021 | Dec 31, 2020 | ||||||||||||||||||||||||
Common equity | $ | 3,150,263 | 2,309,957 | 2,163,951 | 840,306 | 986,312 | |||||||||||||||||||||||
Accumulated other comprehensive income | 27,359 | 77,659 | 143,090 | (50,300) | (115,731) | ||||||||||||||||||||||||
Total stockholders’ equity | 3,177,622 | 2,387,616 | 2,307,041 | 790,006 | 870,581 | ||||||||||||||||||||||||
Goodwill and core deposit intangible, net | (1,037,652) | (562,058) | (569,522) | (475,594) | (468,130) | ||||||||||||||||||||||||
Tangible stockholders’ equity | $ | 2,139,970 | 1,825,558 | 1,737,519 | 314,412 | 402,451 |
Stockholders’ equity to total assets | 12.25 | % | 11.20 | % | 12.47 | % | |||||||||||||||||||||||
Tangible stockholders’ equity to total tangible assets | 8.59 | % | 8.80 | % | 9.69 | % | |||||||||||||||||||||||
Book value per common share | $ | 28.71 | 25.00 | 24.18 | 3.71 | 4.53 | |||||||||||||||||||||||
Tangible book value per common share | $ | 19.33 | 19.11 | 18.21 | 0.22 | 1.12 |
Three Months ended | |||||||||||||||||||||||||||||
(Dollars in thousands) | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | ||||||||||||||||||||||||
Net interest income | |||||||||||||||||||||||||||||
Interest income | $ | 192,825 | 166,741 | 159,956 | 161,552 | 171,308 | |||||||||||||||||||||||
Interest expense | 5,203 | 4,128 | 4,487 | 4,740 | 5,550 | ||||||||||||||||||||||||
Total net interest income | 187,622 | 162,613 | 155,469 | 156,812 | 165,758 | ||||||||||||||||||||||||
Non-interest income | |||||||||||||||||||||||||||||
Service charges and other fees | 17,576 | 15,154 | 13,795 | 12,792 | 13,713 | ||||||||||||||||||||||||
Miscellaneous loan fees and charges | 3,745 | 2,592 | 2,923 | 2,778 | 2,293 | ||||||||||||||||||||||||
Gain on sale of loans | 11,431 | 13,902 | 16,106 | 21,624 | 26,214 | ||||||||||||||||||||||||
(Loss) gain on sale of investments | (693) | (168) | (61) | 284 | 124 | ||||||||||||||||||||||||
Other income | 2,303 | 3,335 | 2,759 | 2,643 | 2,360 | ||||||||||||||||||||||||
Total non-interest income | 34,362 | 34,815 | 35,522 | 40,121 | 44,704 | ||||||||||||||||||||||||
Total income | 221,984 | 197,428 | 190,991 | 196,933 | 210,462 | ||||||||||||||||||||||||
Net interest margin (tax-equivalent) | 3.21 | % | 3.39 | % | 3.44 | % | 3.74 | % | 4.03 | % | |||||||||||||||||||
$ Change from | |||||||||||||||||||||||||||||
(Dollars in thousands) | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | |||||||||||||||||||||||||
Net interest income | |||||||||||||||||||||||||||||
Interest income | $ | 26,084 | 32,869 | 31,273 | 21,517 | ||||||||||||||||||||||||
Interest expense | 1,075 | 716 | 463 | (347) | |||||||||||||||||||||||||
Total net interest income | 25,009 | 32,153 | 30,810 | 21,864 | |||||||||||||||||||||||||
Non-interest income | |||||||||||||||||||||||||||||
Service charges and other fees | 2,422 | 3,781 | 4,784 | 3,863 | |||||||||||||||||||||||||
Miscellaneous loan fees and charges | 1,153 | 822 | 967 | 1,452 | |||||||||||||||||||||||||
Gain on sale of loans | (2,471) | (4,675) | (10,193) | (14,783) | |||||||||||||||||||||||||
(Loss) gain on sale of investments | (525) | (632) | (977) | (817) | |||||||||||||||||||||||||
Other income | (1,032) | (456) | (340) | (57) | |||||||||||||||||||||||||
Total non-interest income | (453) | (1,160) | (5,759) | (10,342) | |||||||||||||||||||||||||
Total income | $ | 24,556 | 30,993 | 25,051 | 11,522 |
Three Months ended | |||||||||||||||||||||||||||||
(Dollars in thousands) | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | ||||||||||||||||||||||||
Compensation and employee benefits | $ | 77,703 | 66,364 | 64,109 | 62,468 | 70,540 | |||||||||||||||||||||||
Occupancy and equipment | 11,259 | 9,412 | 9,208 | 9,515 | 9,728 | ||||||||||||||||||||||||
Advertising and promotions | 3,436 | 3,236 | 2,906 | 2,371 | 2,797 | ||||||||||||||||||||||||
Data processing | 7,468 | 5,135 | 5,661 | 5,206 | 5,211 | ||||||||||||||||||||||||
Other real estate owned and foreclosed assets | 34 | 142 | 48 | 12 | 550 | ||||||||||||||||||||||||
Regulatory assessments and insurance | 2,657 | 2,011 | 1,702 | 1,879 | 1,034 | ||||||||||||||||||||||||
Core deposit intangibles amortization | 2,807 | 2,488 | 2,488 | 2,488 | 2,612 | ||||||||||||||||||||||||
Other expenses | 28,683 | 15,320 | 13,960 | 12,646 | 18,715 | ||||||||||||||||||||||||
Total non-interest expense | $ | 134,047 | 104,108 | 100,082 | 96,585 | 111,187 | |||||||||||||||||||||||
$ Change from | |||||||||||||||||||||||||||||
(Dollars in thousands) | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | |||||||||||||||||||||||||
Compensation and employee benefits | $ | 11,339 | 13,594 | 15,235 | 7,163 | ||||||||||||||||||||||||
Occupancy and equipment | 1,847 | 2,051 | 1,744 | 1,531 | |||||||||||||||||||||||||
Advertising and promotions | 200 | 530 | 1,065 | 639 | |||||||||||||||||||||||||
Data processing | 2,333 | 1,807 | 2,262 | 2,257 | |||||||||||||||||||||||||
Other real estate owned | (108) | (14) | 22 | (516) | |||||||||||||||||||||||||
Regulatory assessments and insurance | 646 | 955 | 778 | 1,623 | |||||||||||||||||||||||||
Core deposit intangibles amortization | 319 | 319 | 319 | 195 | |||||||||||||||||||||||||
Other expenses | 13,363 | 14,723 | 16,037 | 9,968 | |||||||||||||||||||||||||
Total non-interest expense | $ | 29,939 | 33,965 | 37,462 | 22,860 |
Year ended | |||||||||||||||||||||||
(Dollars in thousands) | Dec 31, 2021 | Dec 31, 2020 | $ Change | % Change | |||||||||||||||||||
Net interest income | |||||||||||||||||||||||
Interest income | $ | 681,074 | $ | 627,064 | $ | 54,010 | 9 | % | |||||||||||||||
Interest expense | 18,558 | 27,315 | (8,757) | (32) | % | ||||||||||||||||||
Total net interest income | 662,516 | 599,749 | 62,767 | 10 | % | ||||||||||||||||||
Non-interest income | |||||||||||||||||||||||
Service charges and other fees | 59,317 | 52,503 | 6,814 | 13 | % | ||||||||||||||||||
Miscellaneous loan fees and charges | 12,038 | 7,344 | 4,694 | 64 | % | ||||||||||||||||||
Gain on sale of loans | 63,063 | 99,450 | (36,387) | (37) | % | ||||||||||||||||||
(Loss) gain on sale of investments | (638) | 1,139 | (1,777) | (156) | % | ||||||||||||||||||
Other income | 11,040 | 12,431 | (1,391) | (11) | % | ||||||||||||||||||
Total non-interest income | 144,820 | 172,867 | (28,047) | (16) | % | ||||||||||||||||||
Total Income | $ | 807,336 | $ | 772,616 | $ | 34,720 | 4 | % | |||||||||||||||
Net interest margin (tax-equivalent) | 3.42 | % | 4.09 | % |
Year ended | |||||||||||||||||||||||
(Dollars in thousands) | Dec 31, 2021 | Dec 31, 2020 | $ Change | % Change | |||||||||||||||||||
Compensation and employee benefits | $ | 270,644 | $ | 253,047 | $ | 17,597 | 7 | % | |||||||||||||||
Occupancy and equipment | 39,394 | 37,673 | 1,721 | 5 | % | ||||||||||||||||||
Advertising and promotions | 11,949 | 10,201 | 1,748 | 17 | % | ||||||||||||||||||
Data processing | 23,470 | 21,132 | 2,338 | 11 | % | ||||||||||||||||||
Other real estate owned and foreclosed assets | 236 | 923 | (687) | (74) | % | ||||||||||||||||||
Regulatory assessments and insurance | 8,249 | 4,656 | 3,593 | 77 | % | ||||||||||||||||||
Core deposit intangibles amortization | 10,271 | 10,370 | (99) | (1) | % | ||||||||||||||||||
Other expenses | 70,609 | 66,809 | 3,800 | 6 | % | ||||||||||||||||||
Total non-interest expense | $ | 434,822 | $ | 404,811 | $ | 30,011 | 7 | % |
(Dollars in thousands, except per share data) | Dec 31, 2021 | Sep 30, 2021 | Dec 31, 2020 | ||||||||||||||
Assets | |||||||||||||||||
Cash on hand and in banks | $ | 198,087 | 250,579 | 227,108 | |||||||||||||
Interest bearing cash deposits | 239,599 | 98,309 | 406,034 | ||||||||||||||
Cash and cash equivalents | 437,686 | 348,888 | 633,142 | ||||||||||||||
Debt securities, available-for-sale | 9,170,849 | 7,390,580 | 5,337,814 | ||||||||||||||
Debt securities, held-to-maturity | 1,199,164 | 1,128,299 | 189,836 | ||||||||||||||
Total debt securities | 10,370,013 | 8,518,879 | 5,527,650 | ||||||||||||||
Loans held for sale, at fair value | 60,797 | 94,138 | 166,572 | ||||||||||||||
Loans receivable | 13,432,031 | 11,293,891 | 11,122,696 | ||||||||||||||
Allowance for credit losses | (172,665) | (153,609) | (158,243) | ||||||||||||||
Loans receivable, net | 13,259,366 | 11,140,282 | 10,964,453 | ||||||||||||||
Premises and equipment, net | 372,597 | 316,191 | 325,335 | ||||||||||||||
Other real estate owned and foreclosed assets | 18 | 106 | 1,744 | ||||||||||||||
Accrued interest receivable | 76,673 | 79,699 | 75,497 | ||||||||||||||
Deferred tax asset | 27,693 | — | — | ||||||||||||||
Core deposit intangible, net | 52,259 | 48,045 | 55,509 | ||||||||||||||
Goodwill | 985,393 | 514,013 | 514,013 | ||||||||||||||
Non-marketable equity securities | 10,020 | 10,021 | 10,023 | ||||||||||||||
Bank-owned life insurance | 167,671 | 123,729 | 123,763 | ||||||||||||||
Other assets | 120,459 | 120,028 | 106,505 | ||||||||||||||
Total assets | $ | 25,940,645 | 21,314,019 | 18,504,206 | |||||||||||||
Liabilities | |||||||||||||||||
Non-interest bearing deposits | $ | 7,779,288 | 6,632,402 | 5,454,539 | |||||||||||||
Interest bearing deposits | 13,557,961 | 10,870,912 | 9,342,990 | ||||||||||||||
Securities sold under agreements to repurchase | 1,020,794 | 1,040,939 | 1,004,583 | ||||||||||||||
Other borrowed funds | 44,094 | 33,671 | 33,068 | ||||||||||||||
Subordinated debentures | 132,620 | 132,580 | 139,959 | ||||||||||||||
Accrued interest payable | 2,409 | 2,437 | 3,305 | ||||||||||||||
Deferred tax liability | — | 1,815 | 23,860 | ||||||||||||||
Other liabilities | 225,857 | 211,647 | 194,861 | ||||||||||||||
Total liabilities | 22,763,023 | 18,926,403 | 16,197,165 | ||||||||||||||
Commitments and Contingent Liabilities | |||||||||||||||||
Stockholders’ Equity | |||||||||||||||||
Preferred shares, $0.01 par value per share, 1,000,000 shares authorized, none issued or outstanding | — | — | — | ||||||||||||||
Common stock, $0.01 par value per share, 117,187,500 shares authorized | 1,107 | 955 | 954 | ||||||||||||||
Paid-in capital | 2,338,814 | 1,497,939 | 1,495,053 | ||||||||||||||
Retained earnings - substantially restricted | 810,342 | 811,063 | 667,944 | ||||||||||||||
Accumulated other comprehensive income | 27,359 | 77,659 | 143,090 | ||||||||||||||
Total stockholders’ equity | 3,177,622 | 2,387,616 | 2,307,041 | ||||||||||||||
Total liabilities and stockholders’ equity | $ | 25,940,645 | 21,314,019 | 18,504,206 |
Three Months ended | Year ended | ||||||||||||||||||||||||||||
(Dollars in thousands, except per share data) | Dec 31, 2021 | Sep 30, 2021 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2020 | ||||||||||||||||||||||||
Interest Income | |||||||||||||||||||||||||||||
Debt securities | $ | 35,711 | 30,352 | 27,388 | 122,099 | 99,616 | |||||||||||||||||||||||
Residential real estate loans | 13,728 | 9,885 | 11,176 | 43,300 | 46,392 | ||||||||||||||||||||||||
Commercial loans | 131,158 | 115,533 | 121,956 | 471,061 | 436,497 | ||||||||||||||||||||||||
Consumer and other loans | 12,228 | 10,971 | 10,788 | 44,614 | 44,559 | ||||||||||||||||||||||||
Total interest income | 192,825 | 166,741 | 171,308 | 681,074 | 627,064 | ||||||||||||||||||||||||
Interest Expense | |||||||||||||||||||||||||||||
Deposits | 3,708 | 2,609 | 3,500 | 12,135 | 17,620 | ||||||||||||||||||||||||
Securities sold under agreements to repurchase | 467 | 496 | 818 | 2,303 | 3,601 | ||||||||||||||||||||||||
Federal Home Loan Bank advances | — | — | 49 | — | 733 | ||||||||||||||||||||||||
Other borrowed funds | 184 | 178 | 173 | 713 | 646 | ||||||||||||||||||||||||
Subordinated debentures | 844 | 845 | 1,010 | 3,407 | 4,715 | ||||||||||||||||||||||||
Total interest expense | 5,203 | 4,128 | 5,550 | 18,558 | 27,315 | ||||||||||||||||||||||||
Net Interest Income | 187,622 | 162,613 | 165,758 | 662,516 | 599,749 | ||||||||||||||||||||||||
Provision for credit losses | 27,956 | 725 | (1,535) | 23,076 | 39,765 | ||||||||||||||||||||||||
Net interest income after provision for credit losses | 159,666 | 161,888 | 167,293 | 639,440 | 559,984 | ||||||||||||||||||||||||
Non-Interest Income | |||||||||||||||||||||||||||||
Service charges and other fees | 17,576 | 15,154 | 13,713 | 59,317 | 52,503 | ||||||||||||||||||||||||
Miscellaneous loan fees and charges | 3,745 | 2,592 | 2,293 | 12,038 | 7,344 | ||||||||||||||||||||||||
Gain on sale of loans | 11,431 | 13,902 | 26,214 | 63,063 | 99,450 | ||||||||||||||||||||||||
(Loss) gain on sale of debt securities | (693) | (168) | 124 | (638) | 1,139 | ||||||||||||||||||||||||
Other income | 2,303 | 3,335 | 2,360 | 11,040 | 12,431 | ||||||||||||||||||||||||
Total non-interest income | 34,362 | 34,815 | 44,704 | 144,820 | 172,867 | ||||||||||||||||||||||||
Non-Interest Expense | |||||||||||||||||||||||||||||
Compensation and employee benefits | 77,703 | 66,364 | 70,540 | 270,644 | 253,047 | ||||||||||||||||||||||||
Occupancy and equipment | 11,259 | 9,412 | 9,728 | 39,394 | 37,673 | ||||||||||||||||||||||||
Advertising and promotions | 3,436 | 3,236 | 2,797 | 11,949 | 10,201 | ||||||||||||||||||||||||
Data processing | 7,468 | 5,135 | 5,211 | 23,470 | 21,132 | ||||||||||||||||||||||||
Other real estate owned and foreclosed assets | 34 | 142 | 550 | 236 | 923 | ||||||||||||||||||||||||
Regulatory assessments and insurance | 2,657 | 2,011 | 1,034 | 8,249 | 4,656 | ||||||||||||||||||||||||
Core deposit intangibles amortization | 2,807 | 2,488 | 2,612 | 10,271 | 10,370 | ||||||||||||||||||||||||
Other expenses | 28,683 | 15,320 | 18,715 | 70,609 | 66,809 | ||||||||||||||||||||||||
Total non-interest expense | 134,047 | 104,108 | 111,187 | 434,822 | 404,811 | ||||||||||||||||||||||||
Income Before Income Taxes | 59,981 | 92,595 | 100,810 | 349,438 | 328,040 | ||||||||||||||||||||||||
Federal and state income tax expense | 9,272 | 16,976 | 18,950 | 64,681 | 61,640 | ||||||||||||||||||||||||
Net Income | $ | 50,709 | 75,619 | 81,860 | 284,757 | 266,400 |
Three Months ended | |||||||||||||||||||||||||||||||||||
December 31, 2021 | September 30, 2021 | ||||||||||||||||||||||||||||||||||
(Dollars in thousands) | Average Balance | Interest & Dividends | Average Yield/ Rate | Average Balance | Interest & Dividends | Average Yield/ Rate | |||||||||||||||||||||||||||||
Assets | |||||||||||||||||||||||||||||||||||
Residential real estate loans | $ | 1,104,232 | $ | 13,728 | 4.97 | % | $ | 817,150 | $ | 9,885 | 4.84 | % | |||||||||||||||||||||||
Commercial loans 1 | 11,184,129 | 132,561 | 4.70 | % | 9,468,440 | 116,963 | 4.90 | % | |||||||||||||||||||||||||||
Consumer and other loans | 1,082,341 | 12,228 | 4.48 | % | 974,582 | 10,971 | 4.47 | % | |||||||||||||||||||||||||||
Total loans 2 | 13,370,702 | 158,517 | 4.70 | % | 11,260,172 | 137,819 | 4.86 | % | |||||||||||||||||||||||||||
Tax-exempt debt securities 2 | 1,693,761 | 15,552 | 3.67 | % | 1,548,447 | 14,711 | 3.80 | % | |||||||||||||||||||||||||||
Taxable debt securities 4 | 8,709,938 | 23,555 | 1.08 | % | 6,767,418 | 18,896 | 1.12 | % | |||||||||||||||||||||||||||
Total earning assets | 23,774,401 | 197,624 | 3.30 | % | 19,576,037 | 171,426 | 3.47 | % | |||||||||||||||||||||||||||
Goodwill and intangibles | 1,031,002 | 563,257 | |||||||||||||||||||||||||||||||||
Non-earning assets | 950,923 | 803,226 | |||||||||||||||||||||||||||||||||
Total assets | $ | 25,756,326 | $ | 20,942,520 | |||||||||||||||||||||||||||||||
Liabilities | |||||||||||||||||||||||||||||||||||
Non-interest bearing deposits | $ | 7,955,888 | $ | — | — | % | $ | 6,505,530 | $ | — | — | % | |||||||||||||||||||||||
NOW and DDA accounts | 5,120,484 | 970 | 0.08 | % | 4,261,648 | 597 | 0.06 | % | |||||||||||||||||||||||||||
Savings accounts | 3,133,654 | 346 | 0.04 | % | 2,440,332 | 146 | 0.02 | % | |||||||||||||||||||||||||||
Money market deposit accounts | 3,883,818 | 1,374 | 0.14 | % | 3,041,634 | 814 | 0.11 | % | |||||||||||||||||||||||||||
Certificate accounts | 1,051,787 | 1,004 | 0.38 | % | 928,165 | 1,036 | 0.44 | % | |||||||||||||||||||||||||||
Total core deposits | 21,145,631 | 3,694 | 0.07 | % | 17,177,309 | 2,593 | 0.06 | % | |||||||||||||||||||||||||||
Wholesale deposits 5 | 26,104 | 14 | 0.21 | % | 26,117 | 16 | 0.24 | % | |||||||||||||||||||||||||||
Repurchase agreements | 1,015,369 | 467 | 0.18 | % | 988,283 | 495 | 0.20 | % | |||||||||||||||||||||||||||
Subordinated debentures and other borrowed funds | 167,545 | 1,028 | 2.43 | % | 166,151 | 1,024 | 2.44 | % | |||||||||||||||||||||||||||
Total funding liabilities | 22,354,649 | 5,203 | 0.09 | % | 18,357,860 | 4,128 | 0.09 | % | |||||||||||||||||||||||||||
Other liabilities | 199,207 | 182,573 | |||||||||||||||||||||||||||||||||
Total liabilities | 22,553,856 | 18,540,433 | |||||||||||||||||||||||||||||||||
Stockholders’ Equity | |||||||||||||||||||||||||||||||||||
Common stock | 1,107 | 955 | |||||||||||||||||||||||||||||||||
Paid-in capital | 2,338,013 | 1,497,107 | |||||||||||||||||||||||||||||||||
Retained earnings | 815,726 | 805,253 | |||||||||||||||||||||||||||||||||
Accumulated other comprehensive income | 47,624 | 98,772 | |||||||||||||||||||||||||||||||||
Total stockholders’ equity | 3,202,470 | 2,402,087 | |||||||||||||||||||||||||||||||||
Total liabilities and stockholders’ equity | $ | 25,756,326 | $ | 20,942,520 | |||||||||||||||||||||||||||||||
Net interest income (tax-equivalent) | $ | 192,421 | $ | 167,298 | |||||||||||||||||||||||||||||||
Net interest spread (tax-equivalent) | 3.21 | % | 3.38 | % | |||||||||||||||||||||||||||||||
Net interest margin (tax-equivalent) | 3.21 | % | 3.39 | % |
Three Months ended | |||||||||||||||||||||||||||||||||||
December 31, 2021 | December 31, 2020 | ||||||||||||||||||||||||||||||||||
(Dollars in thousands) | Average Balance | Interest & Dividends | Average Yield/ Rate | Average Balance | Interest & Dividends | Average Yield/ Rate | |||||||||||||||||||||||||||||
Assets | |||||||||||||||||||||||||||||||||||
Residential real estate loans | $ | 1,104,232 | $ | 13,728 | 4.97 | % | $ | 984,942 | $ | 11,176 | 4.54 | % | |||||||||||||||||||||||
Commercial loans 1 | 11,184,129 | 132,561 | 4.70 | % | 9,535,228 | 123,327 | 5.15 | % | |||||||||||||||||||||||||||
Consumer and other loans | 1,082,341 | 12,228 | 4.48 | % | 951,379 | 10,788 | 4.51 | % | |||||||||||||||||||||||||||
Total loans 2 | 13,370,702 | 158,517 | 4.70 | % | 11,471,549 | 145,291 | 5.04 | % | |||||||||||||||||||||||||||
Tax-exempt debt securities 3 | 1,693,761 | 15,552 | 3.67 | % | 1,511,725 | 14,659 | 3.88 | % | |||||||||||||||||||||||||||
Taxable debt securities 4 | 8,709,938 | 23,555 | 1.08 | % | 3,838,896 | 15,957 | 1.66 | % | |||||||||||||||||||||||||||
Total earning assets | 23,774,401 | 197,624 | 3.30 | % | 16,822,170 | 175,907 | 4.16 | % | |||||||||||||||||||||||||||
Goodwill and intangibles | 1,031,002 | 570,771 | |||||||||||||||||||||||||||||||||
Non-earning assets | 950,923 | 853,518 | |||||||||||||||||||||||||||||||||
Total assets | $ | 25,756,326 | $ | 18,246,459 | |||||||||||||||||||||||||||||||
Liabilities | |||||||||||||||||||||||||||||||||||
Non-interest bearing deposits | $ | 7,955,888 | $ | — | — | % | $ | 5,498,744 | $ | — | — | % | |||||||||||||||||||||||
NOW and DDA accounts | 5,120,484 | 970 | 0.08 | % | 3,460,923 | 607 | 0.07 | % | |||||||||||||||||||||||||||
Savings accounts | 3,133,654 | 346 | 0.04 | % | 1,935,476 | 162 | 0.03 | % | |||||||||||||||||||||||||||
Money market deposit accounts | 3,883,818 | 1,374 | 0.14 | % | 2,635,653 | 1,052 | 0.16 | % | |||||||||||||||||||||||||||
Certificate accounts | 1,051,787 | 1,004 | 0.38 | % | 984,100 | 1,629 | 0.66 | % | |||||||||||||||||||||||||||
Total core deposits | 21,145,631 | 3,694 | 0.07 | % | 14,514,896 | 3,450 | 0.09 | % | |||||||||||||||||||||||||||
Wholesale deposits 5 | 26,104 | 14 | 0.21 | % | 100,329 | 50 | 0.20 | % | |||||||||||||||||||||||||||
Repurchase agreements | 1,015,369 | 467 | 0.18 | % | 969,263 | 818 | 0.34 | % | |||||||||||||||||||||||||||
FHLB advances | — | — | — | % | 6,540 | 49 | 2.93 | % | |||||||||||||||||||||||||||
Subordinated debentures and other borrowed funds | 167,545 | 1,028 | 2.43 | % | 172,936 | 1,183 | 2.72 | % | |||||||||||||||||||||||||||
Total funding liabilities | 22,354,649 | 5,203 | 0.09 | % | 15,763,964 | 5,550 | 0.14 | % | |||||||||||||||||||||||||||
Other liabilities | 199,207 | 199,771 | |||||||||||||||||||||||||||||||||
Total liabilities | 22,553,856 | 15,963,735 | |||||||||||||||||||||||||||||||||
Stockholders’ Equity | |||||||||||||||||||||||||||||||||||
Common stock | 1,107 | 954 | |||||||||||||||||||||||||||||||||
Paid-in capital | 2,338,013 | 1,494,422 | |||||||||||||||||||||||||||||||||
Retained earnings | 815,726 | 657,906 | |||||||||||||||||||||||||||||||||
Accumulated other comprehensive income | 47,624 | 129,442 | |||||||||||||||||||||||||||||||||
Total stockholders’ equity | 3,202,470 | 2,282,724 | |||||||||||||||||||||||||||||||||
Total liabilities and stockholders’ equity | $ | 25,756,326 | $ | 18,246,459 | |||||||||||||||||||||||||||||||
Net interest income (tax-equivalent) | $ | 192,421 | $ | 170,357 | |||||||||||||||||||||||||||||||
Net interest spread (tax-equivalent) | 3.21 | % | 4.02 | % | |||||||||||||||||||||||||||||||
Net interest margin (tax-equivalent) | 3.21 | % | 4.03 | % |
Year ended | |||||||||||||||||||||||||||||||||||
December 31, 2021 | December 31, 2020 | ||||||||||||||||||||||||||||||||||
(Dollars in thousands) | Average Balance | Interest & Dividends | Average Yield/ Rate | Average Balance | Interest & Dividends | Average Yield/ Rate | |||||||||||||||||||||||||||||
Assets | |||||||||||||||||||||||||||||||||||
Residential real estate loans | $ | 910,300 | $ | 43,300 | 4.76 | % | $ | 1,006,001 | $ | 46,392 | 4.61 | % | |||||||||||||||||||||||
Commercial loans 1 | 9,900,056 | 476,678 | 4.81 | % | 9,057,210 | 441,762 | 4.88 | % | |||||||||||||||||||||||||||
Consumer and other loans | 993,082 | 44,614 | 4.49 | % | 948,379 | 44,559 | 4.70 | % | |||||||||||||||||||||||||||
Total loans 2 | 11,803,438 | 564,592 | 4.78 | % | 11,011,590 | 532,713 | 4.84 | % | |||||||||||||||||||||||||||
Tax-exempt debt securities 3 | 1,584,313 | 59,713 | 3.77 | % | 1,306,640 | 52,201 | 4.00 | % | |||||||||||||||||||||||||||
Taxable debt securities 4 | 6,512,202 | 75,553 | 1.16 | % | 2,746,855 | 59,027 | 2.15 | % | |||||||||||||||||||||||||||
Total earning assets | 19,899,953 | 699,858 | 3.52 | % | 15,065,085 | 643,941 | 4.27 | % | |||||||||||||||||||||||||||
Goodwill and intangibles | 683,000 | 564,603 | |||||||||||||||||||||||||||||||||
Non-earning assets | 850,742 | 784,075 | |||||||||||||||||||||||||||||||||
Total assets | $ | 21,433,695 | $ | 16,413,763 | |||||||||||||||||||||||||||||||
Liabilities | |||||||||||||||||||||||||||||||||||
Non-interest bearing deposits | $ | 6,544,843 | $ | — | — | % | $ | 4,772,386 | $ | — | — | % | |||||||||||||||||||||||
NOW and DDA accounts | 4,325,071 | 2,737 | 0.06 | % | 3,094,675 | 2,849 | 0.09 | % | |||||||||||||||||||||||||||
Savings accounts | 2,493,174 | 771 | 0.03 | % | 1,737,272 | 742 | 0.04 | % | |||||||||||||||||||||||||||
Money market deposit accounts | 3,144,507 | 3,914 | 0.12 | % | 2,356,508 | 5,077 | 0.22 | % | |||||||||||||||||||||||||||
Certificate accounts | 976,894 | 4,643 | 0.48 | % | 986,126 | 8,568 | 0.87 | % | |||||||||||||||||||||||||||
Total core deposits | 17,484,489 | 12,065 | 0.07 | % | 12,946,967 | 17,236 | 0.13 | % | |||||||||||||||||||||||||||
Wholesale deposits 5 | 31,103 | 70 | 0.22 | % | 78,283 | 384 | 0.49 | % | |||||||||||||||||||||||||||
Repurchase agreements | 994,968 | 2,302 | 0.23 | % | 783,100 | 3,601 | 0.94 | % | |||||||||||||||||||||||||||
FHLB advances | — | — | — | % | 79,278 | 733 | 0.91 | % | |||||||||||||||||||||||||||
Subordinated debentures and other borrowed funds | 166,386 | 4,121 | 2.48 | % | 172,104 | 5,361 | 3.11 | % | |||||||||||||||||||||||||||
Total funding liabilities | 18,676,946 | 18,558 | 0.10 | % | 14,059,732 | 27,315 | 0.19 | % | |||||||||||||||||||||||||||
Other liabilities | 186,068 | 162,079 | |||||||||||||||||||||||||||||||||
Total liabilities | 18,863,014 | 14,221,811 | |||||||||||||||||||||||||||||||||
Stockholders’ Equity | |||||||||||||||||||||||||||||||||||
Common stock | 993 | 949 | |||||||||||||||||||||||||||||||||
Paid-in capital | 1,708,271 | 1,474,359 | |||||||||||||||||||||||||||||||||
Retained earnings | 772,300 | 604,796 | |||||||||||||||||||||||||||||||||
Accumulated other comprehensive income | 89,117 | 111,848 | |||||||||||||||||||||||||||||||||
Total stockholders’ equity | 2,570,681 | 2,191,952 | |||||||||||||||||||||||||||||||||
Total liabilities and stockholders’ equity | $ | 21,433,695 | $ | 16,413,763 | |||||||||||||||||||||||||||||||
Net interest income (tax-equivalent) | $ | 681,300 | $ | 616,626 | |||||||||||||||||||||||||||||||
Net interest spread (tax-equivalent) | 3.42 | % | 4.08 | % | |||||||||||||||||||||||||||||||
Net interest margin (tax-equivalent) | 3.42 | % | 4.09 | % |
Loans Receivable, by Loan Type | % Change from | ||||||||||||||||||||||||||||
(Dollars in thousands) | Dec 31, 2021 | Sep 30, 2021 | Dec 31, 2020 | Sep 30, 2021 | Dec 31, 2020 | ||||||||||||||||||||||||
Custom and owner occupied construction | $ | 263,758 | $ | 170,489 | $ | 157,529 | 55 | % | 67 | % | |||||||||||||||||||
Pre-sold and spec construction | 257,568 | 188,668 | 148,845 | 37 | % | 73 | % | ||||||||||||||||||||||
Total residential construction | 521,326 | 359,157 | 306,374 | 45 | % | 70 | % | ||||||||||||||||||||||
Land development | 185,200 | 151,640 | 102,930 | 22 | % | 80 | % | ||||||||||||||||||||||
Consumer land or lots | 173,305 | 143,977 | 123,747 | 20 | % | 40 | % | ||||||||||||||||||||||
Unimproved land | 81,064 | 68,805 | 59,500 | 18 | % | 36 | % | ||||||||||||||||||||||
Developed lots for operative builders | 41,840 | 33,487 | 30,449 | 25 | % | 37 | % | ||||||||||||||||||||||
Commercial lots | 99,418 | 76,382 | 60,499 | 30 | % | 64 | % | ||||||||||||||||||||||
Other construction | 762,970 | 562,223 | 555,375 | 36 | % | 37 | % | ||||||||||||||||||||||
Total land, lot, and other construction | 1,343,797 | 1,036,514 | 932,500 | 30 | % | 44 | % | ||||||||||||||||||||||
Owner occupied | 2,645,841 | 2,069,551 | 1,945,686 | 28 | % | 36 | % | ||||||||||||||||||||||
Non-owner occupied | 3,056,658 | 2,561,777 | 2,290,512 | 19 | % | 33 | % | ||||||||||||||||||||||
Total commercial real estate | 5,702,499 | 4,631,328 | 4,236,198 | 23 | % | 35 | % | ||||||||||||||||||||||
Commercial and industrial | 1,463,022 | 1,407,353 | 1,850,197 | 4 | % | (21) | % | ||||||||||||||||||||||
Agriculture | 751,185 | 748,548 | 721,490 | — | % | 4 | % | ||||||||||||||||||||||
1st lien | 1,393,267 | 1,159,265 | 1,228,867 | 20 | % | 13 | % | ||||||||||||||||||||||
Junior lien | 34,830 | 36,942 | 41,641 | (6) | % | (16) | % | ||||||||||||||||||||||
Total 1-4 family | 1,428,097 | 1,196,207 | 1,270,508 | 19 | % | 12 | % | ||||||||||||||||||||||
Multifamily residential | 545,001 | 373,022 | 391,895 | 46 | % | 39 | % | ||||||||||||||||||||||
Home equity lines of credit | 761,990 | 709,828 | 657,626 | 7 | % | 16 | % | ||||||||||||||||||||||
Other consumer | 207,513 | 198,763 | 190,186 | 4 | % | 9 | % | ||||||||||||||||||||||
Total consumer | 969,503 | 908,591 | 847,812 | 7 | % | 14 | % | ||||||||||||||||||||||
States and political subdivisions | 615,251 | 612,882 | 575,647 | — | % | 7 | % | ||||||||||||||||||||||
Other | 153,147 | 114,427 | 156,647 | 34 | % | (2) | % | ||||||||||||||||||||||
Total loans receivable, including loans held for sale | 13,492,828 | 11,388,029 | 11,289,268 | 18 | % | 20 | % | ||||||||||||||||||||||
Less loans held for sale 1 | (60,797) | (94,138) | (166,572) | (35) | % | (64) | % | ||||||||||||||||||||||
Total loans receivable | $ | 13,432,031 | $ | 11,293,891 | $ | 11,122,696 | 19 | % | 21 | % |
Non-performing Assets, by Loan Type | Non- Accrual Loans | Accruing Loans 90 Days or More Past Due | Other real estate owned and foreclosed assets | ||||||||||||||||||||||||||||||||
(Dollars in thousands) | Dec 31, 2021 | Sep 30, 2021 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2021 | Dec 31, 2021 | |||||||||||||||||||||||||||||
Custom and owner occupied construction | $ | 237 | 240 | 247 | 237 | — | — | ||||||||||||||||||||||||||||
Land development | 250 | 31 | 342 | 250 | — | — | |||||||||||||||||||||||||||||
Consumer land or lots | 309 | 186 | 201 | 176 | 133 | — | |||||||||||||||||||||||||||||
Unimproved land | 124 | 166 | 294 | 124 | — | — | |||||||||||||||||||||||||||||
Commercial lots | — | — | 368 | — | — | — | |||||||||||||||||||||||||||||
Other construction | 12,884 | 276 | — | — | 12,884 | — | |||||||||||||||||||||||||||||
Total land, lot and other construction | 13,567 | 659 | 1,205 | 550 | 13,017 | — | |||||||||||||||||||||||||||||
Owner occupied | 3,918 | 3,323 | 6,725 | 3,918 | — | — | |||||||||||||||||||||||||||||
Non-owner occupied | 6,063 | 2,089 | 4,796 | 5,848 | 215 | — | |||||||||||||||||||||||||||||
Total commercial real estate | 9,981 | 5,412 | 11,521 | 9,766 | 215 | — | |||||||||||||||||||||||||||||
Commercial and Industrial | 3,066 | 5,621 | 6,689 | 2,517 | 549 | — | |||||||||||||||||||||||||||||
Agriculture | 29,151 | 32,712 | 6,313 | 26,323 | 2,828 | — | |||||||||||||||||||||||||||||
1st lien | 2,870 | 3,178 | 5,353 | 2,612 | 258 | — | |||||||||||||||||||||||||||||
Junior lien | 136 | 166 | 301 | 136 | — | — | |||||||||||||||||||||||||||||
Total 1-4 family | 3,006 | 3,344 | 5,654 | 2,748 | 258 | — | |||||||||||||||||||||||||||||
Multifamily residential | 6,548 | — | — | 6,548 | — | — | |||||||||||||||||||||||||||||
Home equity lines of credit | 1,563 | 2,393 | 2,939 | 1,522 | 41 | — | |||||||||||||||||||||||||||||
Other consumer | 460 | 539 | 572 | 321 | 121 | 18 | |||||||||||||||||||||||||||||
Total consumer | 2,023 | 2,932 | 3,511 | 1,843 | 162 | 18 | |||||||||||||||||||||||||||||
Other | 112 | 259 | 293 | — | 112 | — | |||||||||||||||||||||||||||||
Total | $ | 67,691 | 51,179 | 35,433 | 50,532 | 17,141 | 18 |
Accruing 30-89 Days Delinquent Loans, by Loan Type | % Change from | ||||||||||||||||||||||||||||
(Dollars in thousands) | Dec 31, 2021 | Sep 30, 2021 | Dec 31, 2020 | Sep 30, 2021 | Dec 31, 2020 | ||||||||||||||||||||||||
Custom and owner occupied construction | $ | 1,243 | $ | 892 | $ | 788 | 39 | % | 58 | % | |||||||||||||||||||
Pre-sold and spec construction | 443 | 325 | — | 36 | % | n/m | |||||||||||||||||||||||
Total residential construction | 1,686 | 1,217 | 788 | 39 | % | 114 | % | ||||||||||||||||||||||
Land development | — | 276 | 202 | (100) | % | (100) | % | ||||||||||||||||||||||
Consumer land or lots | 149 | 325 | 71 | (54) | % | 110 | % | ||||||||||||||||||||||
Unimproved land | 305 | 181 | 357 | 69 | % | (15) | % | ||||||||||||||||||||||
Developed lots for operative builders | — | 59 | 306 | (100) | % | (100) | % | ||||||||||||||||||||||
Other construction | 30,788 | 12,884 | — | 139 | % | n/m | |||||||||||||||||||||||
Total land, lot and other construction | 31,242 | 13,725 | 936 | 128 | % | 3,238 | % | ||||||||||||||||||||||
Owner occupied | 1,739 | 1,933 | 3,432 | (10) | % | (49) | % | ||||||||||||||||||||||
Non-owner occupied | 1,558 | 443 | 149 | 252 | % | 946 | % | ||||||||||||||||||||||
Total commercial real estate | 3,297 | 2,376 | 3,581 | 39 | % | (8) | % | ||||||||||||||||||||||
Commercial and industrial | 4,732 | 1,581 | 1,814 | 199 | % | 161 | % | ||||||||||||||||||||||
Agriculture | 459 | 1,032 | 1,553 | (56) | % | (70) | % | ||||||||||||||||||||||
1st lien | 2,197 | 350 | 6,677 | 528 | % | (67) | % | ||||||||||||||||||||||
Junior lien | 87 | 167 | 55 | (48) | % | 58 | % | ||||||||||||||||||||||
Total 1-4 family | 2,284 | 517 | 6,732 | 342 | % | (66) | % | ||||||||||||||||||||||
Home equity lines of credit | 1,994 | 3,023 | 2,840 | (34) | % | (30) | % | ||||||||||||||||||||||
Other consumer | 1,681 | 1,361 | 1,054 | 24 | % | 59 | % | ||||||||||||||||||||||
Total consumer | 3,675 | 4,384 | 3,894 | (16) | % | (6) | % | ||||||||||||||||||||||
States and political subdivisions | 1,733 | — | 2,358 | n/m | (27) | % | |||||||||||||||||||||||
Other | 1,458 | 1,170 | 1,065 | 25 | % | 37 | % | ||||||||||||||||||||||
Total | $ | 50,566 | $ | 26,002 | $ | 22,721 | 94 | % | 123 | % |
Net Charge-Offs (Recoveries), Year-to-Date Period Ending, By Loan Type | Charge-Offs | Recoveries | |||||||||||||||||||||||||||
(Dollars in thousands) | Dec 31, 2021 | Sep 30, 2021 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2021 | ||||||||||||||||||||||||
Custom and owner occupied construction | $ | — | — | (9) | — | — | |||||||||||||||||||||||
Pre-sold and spec construction | (15) | (12) | (24) | — | 15 | ||||||||||||||||||||||||
Total residential construction | (15) | (12) | (33) | — | 15 | ||||||||||||||||||||||||
Land development | (233) | (163) | (106) | — | 233 | ||||||||||||||||||||||||
Consumer land or lots | (165) | (164) | (221) | 3 | 168 | ||||||||||||||||||||||||
Unimproved land | (241) | (241) | (489) | — | 241 | ||||||||||||||||||||||||
Commercial lots | — | — | (55) | — | — | ||||||||||||||||||||||||
Total land, lot and other construction | (639) | (568) | (871) | 3 | 642 | ||||||||||||||||||||||||
Owner occupied | (423) | (410) | (168) | 117 | 540 | ||||||||||||||||||||||||
Non-owner occupied | (357) | (356) | 3,030 | 148 | 505 | ||||||||||||||||||||||||
Total commercial real estate | (780) | (766) | 2,862 | 265 | 1,045 | ||||||||||||||||||||||||
Commercial and industrial | 41 | (87) | 1,533 | 988 | 947 | ||||||||||||||||||||||||
Agriculture | (20) | — | 337 | 12 | 32 | ||||||||||||||||||||||||
1st lien | (331) | (250) | 69 | 42 | 373 | ||||||||||||||||||||||||
Junior lien | (650) | (511) | (211) | — | 650 | ||||||||||||||||||||||||
Total 1-4 family | (981) | (761) | (142) | 42 | 1,023 | ||||||||||||||||||||||||
Multifamily residential | (40) | (40) | (244) | — | 40 | ||||||||||||||||||||||||
Home equity lines of credit | (621) | (601) | 101 | 41 | 662 | ||||||||||||||||||||||||
Other consumer | 236 | 145 | 307 | 532 | 296 | ||||||||||||||||||||||||
Total consumer | (385) | (456) | 408 | 573 | 958 | ||||||||||||||||||||||||
Other | 5,148 | 4,403 | 3,803 | 9,711 | 4,563 | ||||||||||||||||||||||||
Total | $ | 2,329 | 1,713 | 7,653 | 11,594 | 9,265 |
D!\@'Z @,"# (4 AT")@(O C@"00)+ E0"70)G G$">@*$ HX"F *B JP"
MM@+! LL"U0+@ NL"]0, PL#%@,A RT#. -# T\#6@-F W(#?@.* Y8#H@.N
M [H#QP/3 ^ #[ /Y! 8$$P0@!"T$.P1(!%4$8P1Q!'X$C 2:!*@$M@3$!-,$
MX03P!/X%#044%]@8&!A8&)P8W
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M>QRC',P<]1T>'4<=:AZ4'KX>Z1\3'SX?:1^4'[\?ZB 5
M($$@;""8(,0@\"$<(4@A=2&A( &YXS'DJ>8EY
MYWI&>J5[!'MC>\)\(7R!?.%]07VA?@%^8G["?R-_A'_E@$> J($*@6N!S8(P
M@I*"](-7@[J$'82 A..%1X6KA@Z& S8QF\B<+V5@(F#_ )VK.M#]5:&N,I(X1[4T/CVDHA;V
MK1=3G69:*ZF &;+N&,#.)VS&5>%RIWIZYCF91RS7650_2'&FR",Z;&T_G_K4
M9_\ L..K/9V7'!U.XV>_7D"0_25P_)Z(7[/T=A'EK_G\^Q\>MA&F^CMF$8\W
M7YW\S_\ -EL=C/FPLNT9U'@8E]_GB],L64Z!..I&/Z*@ND>,ME,9 3RCWOP=70TI=1\+:P(\Y?;R.4>]X7[/T=A'EK_G\W@1(_T$
M5H[TY;RV]]1-C8[&?-A);!MHX3):?Y_M.O"$JNA/C21__"C7J_@>X7FOM*JK
MH+D?(E([#3MOBPG ;3,?9SC'"\5_
M!F/XK@:+XR9# 9DM \XL>84(Y%",9B,Q8^,M]N3DV,+K;C4=?:'&B0O'!D-X
MR_FH[ZU@T5CR91HK-;@,!8:RPQ&8[^3(;SDX,Q_%^;-ESWXLN3#?E,AV:S .
M%AK PE[]I'?BPUN:?J3$7(+:&WM=N0FO\ K7)N8;O8O(#Z/>(Y^R"&
M[>PL=::L[]6&G_9!,28:YU??,7DDR>I%23]DZ#[4RY0)F&,9=:D^2'8Y&[LF
M1D7$Q$J8@3MQ9<>;'6RB?29UQ1NAA)\AF;&+Z!['D;Z/32B-UR_+X_-H
MXJ0=YNZDLVKXN>WNN/W",J2R3[Q(]>.JW.H=<;%)"N!VH_SSGZN]\_7?-ZO6
MW;=<.ZMVM:F.NG%@HW2C=.5FSKL;M7'6[43<9UZ(Z[D&"E3%5U8B.CKE] -0B52:<3%+3CY4>E1U5
M>O#$*31*]Y:.8T+BJEX@KPM_!U("0:]T]N)[_>%;P+#Q+FXU<:Q$G2>HLTM!
M3KSXXEYC7F:D]Q(QE3P*^'(>\T=?&%0M0%- "M" . W+:5WR2*.!"PD:WR*H
M/I2Z^,/""'(5+:N)TG+$F^7&^>%R_1=$KPL))=1H"D(=CI;+269215BJH-1'
M,.R[A'?;5I+,54QR*JY,2A+?)H=8#5%*T(SP^[R;Q&D #C0M2P=1PD9@%3J8
MT#]T@Y5RGNMMYEM)[R,T*("R:J5TF2H(KU'P])X@TSQ=PCF2U7 Z
MK90K @TMU4Y]C+1@>P@@CB#7&PGW??F.Q_%8L;!=6.SPW;7DLJ$2.R:?#5""-(-:Z
MNOLQMO+6_;%;V4%W5(Y4D9OIS_-HP8#*0@HI&>MD' GHO^5>9;_3R\C"6UBA
M4QPRPL3X-U-596&8(/[*8AY5YJEBM?>-!'F,DCOD49
MS0#@LH U30#AG)$/#U+%_J&]JO2MUS9=(WL=D&HTA&7BRD5,=NA^4YS
2N8(.-G2YW6WM+=9VJ\I(XKD%4"K
M'+/, #,FF+?_:86=S&4]K_,6X?C4N/=7^>8/CZ+_ &F:ZN8(KB,H9+>:2WG0'ZZ*:)EDC<=3HP([
M<<]\J[9[WN:SMNV[Q>6L1?=KXN8H+B2*/61, 6TJ-1 )J:#AC];G,_^*WWW
M_&_[9OG.F\;C[Q8Y ]Q'N%]/=#V=6<0RV23.PCC'B>'T>%,B#LG>G$]/O3_-,OQKT!)HF1RJL
M P()5E#*U#U,I#*>!4@C(C%+HR7'(M^ZB]MQF5ZA=0 F@GB'$9":,>&Q!$;Q
MS;[L=_'=;1=V#RPRQFJ.CQ$JP/Q@T(-00"".C;_SI>?;KCF#FS=F(VW;K.6X
MDIQ*Q(7*K7BS4TJ.MB!UXWKG/F2X+[C>2DA:DI#$,HH(@>$<2451Q-"S5=F8
MR[1RG:HEE %-S=S$K;VZM73K8 LTCT/AQ("[T).E%=UC/-/-V[W]_3O& P6L
M->NB&.XD\WTWH['/+'-^\6%[3(S>!=1 ]58Q';R'R_3>:F.1O=W?3V]S:[_<
MLEM=P$E?"AT-=2/$P$D;6T+"5U(9"*".1S6FT\O[/;B':K&VC@A0<%CB0(@\
MM%45/$G,YXYCYPA"MNZJ(+16S#74QT1$C@RQ]Z9URU)$R@U(Q>[KNEW)<;E<
MRM++*Y+/)([%G=F.99F))/:^I=QO\ \D\C"0HLY3Q)KED-'6VC)52BD%'G
M=M"O5465DD5!;ONW,#7-/YWVFW#5[0OLGA@=@*G+B3QQ/S=RYN3;OR5&1XK%
M-%S:AC16F124DBJ0#-'ITD]^)%[Q@NK69X[F)PZ.I*LC*0596%"K*0"""""*
MC/&T[[N<@;F2S=K.](H-<\*J1-04 \>)XY6H HD9T447%W]R?[4]'->X
:5S^^DD9F/DJJI/=7+L'G.(T670XB&E0
MI.K-J=ZO$G+AB*&YN5CF<9+0L?)7@!4Y<<>$Y!J*@CK&+EHB?IE%/X2\#Z1^WB>T<=VFKS< 1Z