XML 55 R45.htm IDEA: XBRL DOCUMENT v3.21.2
Loans Receivable, Net - ACL Activity (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2021
Sep. 30, 2020
Sep. 30, 2021
Sep. 30, 2020
Allowance for credit losses        
Balance at beginning of period $ 151,448 $ 162,509 $ 158,243 $ 124,490
Impact of adopting CECL       3,720
Acquisitions       49
Provision for credit losses 2,313 2,869 (2,921) 39,165
Charge-offs (2,620) (2,630) (8,566) (7,865)
Recoveries 2,468 1,804 6,853 4,993
Balance at end of period 153,609 164,552 153,609 164,552
Residential real estate        
Allowance for credit losses        
Balance at beginning of period 10,143 9,986 9,604 10,111
Impact of adopting CECL       3,584
Acquisitions       0
Provision for credit losses 1,703 (216) 2,005 (3,923)
Charge-offs 0 0 (38) (21)
Recoveries 13 35 288 54
Balance at end of period 11,859 9,805 11,859 9,805
Commercial real estate        
Allowance for credit losses        
Balance at beginning of period 96,597 89,104 86,999 69,496
Impact of adopting CECL       10,533
Acquisitions       49
Provision for credit losses 2,931 5,208 11,663 14,084
Charge-offs (162) (445) (203) (625)
Recoveries 672 530 1,579 860
Balance at end of period 100,038 94,397 100,038 94,397
Other commercial        
Allowance for credit losses        
Balance at beginning of period 31,983 48,838 49,133 36,129
Impact of adopting CECL       (13,759)
Acquisitions       0
Provision for credit losses (3,321) 1,199 (18,905) 28,358
Charge-offs (677) (1,598) (3,790) (3,471)
Recoveries 860 314 2,407 1,496
Balance at end of period 28,845 48,753 28,845 48,753
Home equity        
Allowance for credit losses        
Balance at beginning of period 7,837 9,962 8,182 4,937
Impact of adopting CECL       3,400
Acquisitions      
Provision for credit losses (124) (2,526) (491) (860)
Charge-offs 0 (99) (45) (293)
Recoveries 152 93 219 246
Balance at end of period 7,865 7,430 7,865 7,430
Other consumer        
Allowance for credit losses        
Balance at beginning of period 4,888 4,619 4,325 3,817
Impact of adopting CECL       (38)
Acquisitions       0
Provision for credit losses 1,124 (796) 2,807 1,506
Charge-offs (1,781) (488) (4,490) (3,455)
Recoveries 771 832 2,360 2,337
Balance at end of period $ 5,002 $ 4,167 $ 5,002 $ 4,167