XML 22 R12.htm IDEA: XBRL DOCUMENT v3.21.2
Leases
9 Months Ended
Sep. 30, 2021
Leases [Abstract]  
Leases Leases
The Company leases certain land, premises and equipment from third parties. ROU assets for operating and finance leases are included in net premises and equipment and lease liabilities are included in other liabilities and other borrowed funds, respectively, on the Company’s statements of financial condition. The following table summarizes the Company’s leases:
September 30, 2021December 31, 2020
(Dollars in thousands)Finance
Leases
Operating
Leases
Finance
Leases
Operating
Leases
ROU assets$5,999 5,999 
Accumulated depreciation(457)(273)
Net ROU assets$5,542 44,480 5,726 46,820 
Lease liabilities$5,810 47,590 5,891 49,675 
Weighted-average remaining lease term23 years17 years24 years17 years
Weighted-average discount rate2.6 %3.5 %2.6 %3.4 %

Maturities of lease liabilities consist of the following:
September 30, 2021
(Dollars in thousands)Finance
Leases
Operating
Leases
Maturing within one year$66 1,219 
Maturing one year through two years266 4,625 
Maturing two years through three years272 3,973 
Maturing three years through four years280 3,932 
Maturing four years through five years285 3,859 
Thereafter6,736 47,447 
Total lease payments7,905 65,055 
Present value of lease payments
Short-term28 1,527 
Long-term5,782 46,063 
Total present value of lease payments5,810 47,590 
Difference between lease payments and present value of lease payments$2,095 17,465 

The components of lease expense consist of the following:
Three Months endedNine Months ended
(Dollars in thousands)September 30,
2021
September 30,
2020
September 30,
2021
September 30,
2020
Finance lease cost
Amortization of ROU assets$61 59 184 174 
Interest on lease liabilities38 40 113 121 
Operating lease cost1,302 1,254 3,883 3,553 
Short-term lease cost93 88 261 266 
Variable lease cost264 264 759 977 
Sublease income(11)(2)(32)(5)
Total lease expense$1,747 1,703 5,168 5,086 
Supplemental cash flow information related to leases is as follows:
Three Months ended
September 30, 2021September 30, 2020
(Dollars in thousands)Finance
Leases
Operating
Leases
Finance
Leases
Operating
Leases
Cash paid for amounts included in the measurement of lease liabilities
Operating cash flows$38 813 40 706 
Financing cash flows27 N/A23 N/A

Nine Months ended
September 30, 2021September 30, 2020
(Dollars in thousands)Finance
Leases
Operating
Leases
Finance
Leases
Operating
Leases
Cash paid for amounts included in the measurement of lease liabilities
Operating cash flows$113 2,379 121 1,994 
Financing cash flows81 N/A67 N/A
The Company also leases office space to third parties through operating leases. Rent income from these leases for the nine months ended September 30, 2021 and 2020 was not significant.
Leases Leases
The Company leases certain land, premises and equipment from third parties. ROU assets for operating and finance leases are included in net premises and equipment and lease liabilities are included in other liabilities and other borrowed funds, respectively, on the Company’s statements of financial condition. The following table summarizes the Company’s leases:
September 30, 2021December 31, 2020
(Dollars in thousands)Finance
Leases
Operating
Leases
Finance
Leases
Operating
Leases
ROU assets$5,999 5,999 
Accumulated depreciation(457)(273)
Net ROU assets$5,542 44,480 5,726 46,820 
Lease liabilities$5,810 47,590 5,891 49,675 
Weighted-average remaining lease term23 years17 years24 years17 years
Weighted-average discount rate2.6 %3.5 %2.6 %3.4 %

Maturities of lease liabilities consist of the following:
September 30, 2021
(Dollars in thousands)Finance
Leases
Operating
Leases
Maturing within one year$66 1,219 
Maturing one year through two years266 4,625 
Maturing two years through three years272 3,973 
Maturing three years through four years280 3,932 
Maturing four years through five years285 3,859 
Thereafter6,736 47,447 
Total lease payments7,905 65,055 
Present value of lease payments
Short-term28 1,527 
Long-term5,782 46,063 
Total present value of lease payments5,810 47,590 
Difference between lease payments and present value of lease payments$2,095 17,465 

The components of lease expense consist of the following:
Three Months endedNine Months ended
(Dollars in thousands)September 30,
2021
September 30,
2020
September 30,
2021
September 30,
2020
Finance lease cost
Amortization of ROU assets$61 59 184 174 
Interest on lease liabilities38 40 113 121 
Operating lease cost1,302 1,254 3,883 3,553 
Short-term lease cost93 88 261 266 
Variable lease cost264 264 759 977 
Sublease income(11)(2)(32)(5)
Total lease expense$1,747 1,703 5,168 5,086 
Supplemental cash flow information related to leases is as follows:
Three Months ended
September 30, 2021September 30, 2020
(Dollars in thousands)Finance
Leases
Operating
Leases
Finance
Leases
Operating
Leases
Cash paid for amounts included in the measurement of lease liabilities
Operating cash flows$38 813 40 706 
Financing cash flows27 N/A23 N/A

Nine Months ended
September 30, 2021September 30, 2020
(Dollars in thousands)Finance
Leases
Operating
Leases
Finance
Leases
Operating
Leases
Cash paid for amounts included in the measurement of lease liabilities
Operating cash flows$113 2,379 121 1,994 
Financing cash flows81 N/A67 N/A
The Company also leases office space to third parties through operating leases. Rent income from these leases for the nine months ended September 30, 2021 and 2020 was not significant.