XML 20 R10.htm IDEA: XBRL DOCUMENT v3.21.2
Debt Securities
9 Months Ended
Sep. 30, 2021
Investments, Debt and Equity Securities [Abstract]  
Debt Securities Debt Securities
The following tables present the amortized cost, the gross unrealized gains and losses and the fair value of the Company’s debt securities:
 September 30, 2021
(Dollars in thousands)Amortized
Cost
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Fair
Value
Available-for-sale
U.S. government and federal agency$31,449 207 (283)31,373 
U.S. government sponsored enterprises47,324 (279)47,051 
State and local governments479,116 29,666 (91)508,691 
Corporate bonds191,164 6,958 (3)198,119 
Residential mortgage-backed securities5,498,676 13,982 (21,313)5,491,345 
Commercial mortgage-backed securities1,081,008 36,640 (3,647)1,114,001 
Total available-for-sale$7,328,737 87,459 (25,616)7,390,580 
Held-to-maturity
State and local governments$1,128,299 20,131 (1,977)1,146,453 
Total held-to-maturity$1,128,299 20,131 (1,977)1,146,453 
 December 31, 2020
(Dollars in thousands)Amortized
Cost
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Fair
Value
Available-for-sale
U.S. government and federal agency$38,568 287 (267)38,588 
U.S. government sponsored enterprises9,747 34 — 9,781 
State and local governments1,321,763 94,974 (54)1,416,683 
Corporate bonds336,867 12,239 (8)349,098 
Residential mortgage-backed securities2,261,463 27,631 (4)2,289,090 
Commercial mortgage-backed securities1,177,458 57,575 (459)1,234,574 
Total available-for-sale$5,145,866 192,740 (792)5,337,814 
Held-to-maturity
State and local governments$189,836 13,380 — 203,216 
Total held-to-maturity$189,836 13,380 — 203,216 
Maturity Analysis
The following table presents the amortized cost and fair value of available-for-sale and held-to-maturity debt securities by contractual maturity at September 30, 2021. Actual maturities may differ from expected or contractual maturities since some issuers have the right to prepay obligations with or without prepayment penalties.
 September 30, 2021
 Available-for-SaleHeld-to-Maturity
(Dollars in thousands)Amortized CostFair ValueAmortized CostFair Value
Due within one year$68,088 68,877 1,529 1,544 
Due after one year through five years186,292 195,336 27,382 29,114 
Due after five years through ten years250,903 259,085 89,010 94,026 
Due after ten years243,770 261,936 1,010,378 1,021,769 
749,053 785,234 1,128,299 1,146,453 
Mortgage-backed securities 1
6,579,684 6,605,346 — — 
Total$7,328,737 7,390,580 1,128,299 1,146,453 
______________________________
1 Mortgage-backed securities, which have prepayment provisions, are not assigned to maturity categories due to fluctuations in their prepayment speeds.

Sales and Calls of Debt Securities
Proceeds from sales and calls of debt securities and the associated gains and losses that have been included in earnings are listed below:
 Three Months endedNine Months ended
(Dollars in thousands)September 30,
2021
September 30,
2020
September 30,
2021
September 30,
2020
Available-for-sale
Proceeds from sales and calls of debt securities$74,328 69,304 151,025 184,088 
Gross realized gains 1
507 102 945 1,206 
Gross realized losses 1
(9)(78)(75)(192)
Held-to-maturity
Proceeds from calls of debt securities19,120 9,280 25,480 29,530 
Gross realized gains 1
— — — 
Gross realized losses 1
(666)— (815)— 
______________________________
1 The gain or loss on the sale or call of each debt security is determined by the specific identification method.
Allowance for Credit Losses - Available-For-Sale Debt Securities
In assessing whether a credit loss existed on available-for-sale debt securities with unrealized losses, the Company compared the present value of cash flows expected to be collected from the debt securities with the amortized cost basis of the debt securities. In addition, the following factors were evaluated individually and collectively in determining the existence of expected credit losses:
credit ratings from Nationally Recognized Statistical Rating Organizations (“NRSRO” entities such as Standard and Poor’s [“S&P”] and Moody’s);
extent to which the fair value is less than cost;
adverse conditions, if any, specifically related to the impaired securities, including the industry and geographic area;
the overall deal and payment structure of the debt securities, including the investor entity’s position within the structure, underlying obligors, financial condition and near-term prospects of the issuer, including specific events which may affect the issuer’s operations or future earnings, and credit support or enhancements; and
failure of the issuer and underlying obligors, if any, to make scheduled payments of interest and principal.

The following table summarizes available-for-sale debt securities that were in an unrealized loss position for which an ACL has not been recorded, based on the length of time the individual securities have been in an unrealized loss position. The number of available-for-sale debt securities in an unrealized position is also disclosed.
 September 30, 2021
 Number
of
Securities
Less than 12 Months12 Months or MoreTotal
(Dollars in thousands)Fair
Value
Unrealized
Loss
Fair
Value
Unrealized
Loss
Fair
Value
Unrealized
Loss
Available-for-sale
U.S. government and federal agency
23 $9,736 (78)5,398 (205)15,134 (283)
U.S. government sponsored enterprises
45,279 (279)— — 45,279 (279)
State and local governments11 15,596 (30)1,742 (61)17,338 (91)
Corporate bonds5,016 (3)— — 5,016 (3)
Residential mortgage-backed securities
115 3,730,195 (21,312)26 (1)3,730,221 (21,313)
Commercial mortgage-backed securities
21 79,332 (866)114,338 (2,781)193,670 (3,647)
Total available-for-sale
174 $3,885,154 (22,568)121,504 (3,048)4,006,658 (25,616)
Held-to-maturity
State and local governments126 $317,479 (1,977)— — 317,479 (1,977)
Total held-to-maturity126 $317,479 (1,977)— — 317,479 (1,977)
 
 December 31, 2020
 Number
of
Securities
Less than 12 Months12 Months or MoreTotal
(Dollars in thousands)Fair
Value
Unrealized
Loss
Fair
Value
Unrealized
Loss
Fair
Value
Unrealized
Loss
Available-for-sale
U.S. government and federal agency
18 $13,814 (258)726 (9)14,540 (267)
State and local governments3,121 (54)— — 3,121 (54)
Corporate bonds5,500 (8)— — 5,500 (8)
Residential mortgage-backed securities
14 2,354 (4)27 — 2,381 (4)
Commercial mortgage-backed securities
120,741 (459)— — 120,741 (459)
Total available-for-sale
46 $145,530 (783)753 (9)146,283 (792)
With respect to severity, the majority of available-for-sale debt securities with unrealized loss positions at September 30, 2021 have unrealized losses as a percentage of book value of less than five percent. A substantial portion of such securities were issued by Federal National Mortgage Association (“Fannie Mae”), Federal Home Loan Mortgage Corporation (“Freddie Mac”), Government National Mortgage Association (“Ginnie Mae”) and other agencies of the U.S. government or have credit ratings issued by one or more of the NRSRO entities in the four highest credit rating categories. All of the Company’s available-for-sale debt securities with unrealized loss positions at September 30, 2021 have been determined to be investment grade.

The Company did not have any past due available-for-sale debt securities as of September 30, 2021 and December 31, 2020, respectively. Accrued interest receivable on available-for-sale debt securities totaled $17,791,000 and $20,215,000 at September 30, 2021, and December 31, 2020, respectively, and was excluded from the estimate of credit losses.

Based on an analysis of its available-for-sale debt securities with unrealized losses as of September 30, 2021, the Company determined the decline in value was unrelated to credit losses and was primarily the result of changes in interest rates and market spreads subsequent to acquisition. The fair value of the debt securities is expected to recover as payments are received and the debt securities approach maturity. In addition, as of September 30, 2021, management determined it did not intend to sell available-for-sale debt securities with unrealized losses, and there was no expected requirement to sell such securities before recovery of their amortized cost. As a result, no ACL was recorded on available-for-sale debt securities at September 30, 2021. As part of this determination, the Company considered contractual obligations, regulatory constraints, liquidity, capital, asset/liability management and securities portfolio objectives and whether or not any of the Company’s investment securities were managed by third-party investment funds.

Allowance for Credit Losses - Held-To-Maturity Debt Securities
The Company measured expected credit losses on held-to-maturity debt securities on a collective basis by major security type and NRSRO credit ratings, which is the Company’s primary credit quality indicator for state and local government securities. The estimate of expected credit losses considered historical credit loss information that was adjusted for current conditions as well as reasonable and supportable forecasts. The following table summarizes the amortized cost of held-to-maturity debt securities aggregated by NRSRO credit rating:
(Dollars in thousands)September 30,
2021
December 31,
2020
Held-to-maturity
S&P: AAA / Moody’s: Aaa
$274,791 39,022 
S&P: AA+, AA, AA- / Moody’s: Aa1, Aa2, Aa3
812,759 123,664 
S&P: A+, A, A- / Moody’s: A1, A2, A3
38,739 27,150 
S&P: BBB+, BBB, BBB- / Moody’s: Baa1, Baa2, Baa3— — 
Not rated by either entity
2,010 — 
Below investment grade
— — 
Total held-to-maturity
$1,128,299 189,836 

The Company’s held-to-maturity debt securities portfolio is primarily comprised of general obligation and revenue bonds with NRSRO ratings in the four highest credit rating categories. All of the Company’s held-to-maturity debt securities at September 30, 2021 have been determined to be investment grade.

As of September 30, 2021 and December 31, 2020, the Company did not have any held-to-maturity debt securities past due. Accrued interest receivable on held-to-maturity debt securities totaled $11,664,000 and $1,728,000 at September 30, 2021 and December 31, 2020, respectively, and were excluded from the estimate of credit losses.

Based on the Company’s evaluation, an insignificant amount of credit losses is expected on the held-to-maturity debt securities portfolio; therefore, no ACL was recorded at September 30, 2021 or December 31, 2020.