XML 35 R25.htm IDEA: XBRL DOCUMENT v3.21.1
Leases (Tables)
3 Months Ended
Mar. 31, 2021
Leases [Abstract]  
Assets and liabilities, lessee The following table summarizes the Company’s leases:
March 31, 2021December 31, 2020
(Dollars in thousands)Finance
Leases
Operating
Leases
Finance
Leases
Operating
Leases
ROU assets$5,999 5,999 
Accumulated depreciation(334)(273)
Net ROU assets$5,665 46,298 5,726 46,820 
Lease liabilities$5,864 49,250 5,891 49,675 
Weighted-average remaining lease term24 years17 years24 years17 years
Weighted-average discount rate2.6 %3.4 %2.6 %3.4 %
Operating lease liability maturity
Maturities of lease liabilities consist of the following:
March 31, 2021
(Dollars in thousands)Finance
Leases
Operating
Leases
Maturing within one year$261 4,808 
Maturing one year through two years268 4,424 
Maturing two years through three years274 3,955 
Maturing three years through four years281 3,978 
Maturing four years through five years287 3,898 
Thereafter6,663 46,484 
Total lease payments8,034 67,547 
Present value of lease payments
Short-term112 3,211 
Long-term5,752 46,039 
Total present value of lease payments5,864 49,250 
Difference between lease payments and present value of lease payments$2,170 18,297 
Finance lease liability maturity
Maturities of lease liabilities consist of the following:
March 31, 2021
(Dollars in thousands)Finance
Leases
Operating
Leases
Maturing within one year$261 4,808 
Maturing one year through two years268 4,424 
Maturing two years through three years274 3,955 
Maturing three years through four years281 3,978 
Maturing four years through five years287 3,898 
Thereafter6,663 46,484 
Total lease payments8,034 67,547 
Present value of lease payments
Short-term112 3,211 
Long-term5,752 46,039 
Total present value of lease payments5,864 49,250 
Difference between lease payments and present value of lease payments$2,170 18,297 
Components of lease expense
The components of lease expense consist of the following:

Three Months ended
(Dollars in thousands)March 31,
2021
March 31,
2020
Finance lease cost
Amortization of ROU assets$61 57 
Interest on lease liabilities37 41 
Operating lease cost1,279 1,108 
Short-term lease cost86 90 
Variable lease cost261 385 
Sublease income(11)(2)
Total lease expense$1,713 1,679 

Supplemental cash flow information related to leases is as follows:
Three Months ended
March 31, 2021March 31, 2020
(Dollars in thousands)Finance
Leases
Operating
Leases
Finance
Leases
Operating
Leases
Cash paid for amounts included in the measurement of lease liabilities
Operating cash flows$37 780 41 615 
Financing cash flows27 N/A23 N/A