XML 22 R10.htm IDEA: XBRL DOCUMENT v3.20.4
Debt Securities
12 Months Ended
Dec. 31, 2020
Investments, Debt and Equity Securities [Abstract]  
Debt Securities Debt Securities
The following tables present the amortized cost, the gross unrealized gains and losses and the fair value of the Company’s debt securities:

 December 31, 2020
 Amortized
Cost
Gross UnrealizedFair
Value
(Dollars in thousands)GainsLosses
Available-for-sale
U.S. government and federal agency$38,568 287 (267)38,588 
U.S. government sponsored enterprises9,747 34 — 9,781 
State and local governments1,321,763 94,974 (54)1,416,683 
Corporate bonds336,867 12,239 (8)349,098 
Residential mortgage-backed securities2,261,463 27,631 (4)2,289,090 
Commercial mortgage-backed securities1,177,458 57,575 (459)1,234,574 
Total available-for-sale5,145,866 192,740 (792)5,337,814 
Held-to-maturity
State and local governments189,836 13,380 — 203,216 
Total held-to-maturity189,836 13,380 — 203,216 
Total debt securities$5,335,702 206,120 (792)5,541,030 

 December 31, 2019
 Amortized
Cost
Gross UnrealizedFair
Value
(Dollars in thousands)GainsLosses
Available-for-sale
U.S. government and federal agency$20,061 48 (65)20,044 
U.S. government sponsored enterprises42,724 953 — 43,677 
State and local governments679,784 22,694 (80)702,398 
Corporate bonds155,665 1,938 (1)157,602 
Residential mortgage-backed securities731,766 7,507 (549)738,724 
Commercial mortgage-backed securities891,374 22,825 (1,392)912,807 
Total available-for-sale2,521,374 55,965 (2,087)2,575,252 
Held-to-maturity
State and local governments224,611 9,785 — 234,396 
Total held-to-maturity224,611 9,785 — 234,396 
Total debt securities$2,745,985 65,750 (2,087)2,809,648 
Maturity Analysis
The following table presents the amortized cost and fair value of available-for-sale and held-to-maturity debt securities by contractual maturity at December 31, 2020. Actual maturities may differ from expected or contractual maturities since some issuers have the right to prepay obligations with or without prepayment penalties.

 December 31, 2020
 Available-for-SaleHeld-to-Maturity
(Dollars in thousands)Amortized CostFair ValueAmortized CostFair Value
Due within one year$128,263 129,346 484 489 
Due after one year through five years246,473 258,040 22,032 23,625 
Due after five years through ten years266,248 280,021 67,678 73,367 
Due after ten years1,065,961 1,146,743 99,642 105,735 
1,706,945 1,814,150 189,836 203,216 
Mortgage-backed securities 1
3,438,921 3,523,664 — — 
Total$5,145,866 5,337,814 189,836 203,216 
______________________________
1 Mortgage-backed securities, which have prepayment provisions, are not assigned to maturity categories due to fluctuations in their prepayment speeds.

Sales and Calls of Debt Securities
Proceeds from sales and calls of debt securities and the associated gains and losses that have been included in earnings are listed below:

 Years ended
(Dollars in thousands)December 31,
2020
December 31,
2019
December 31,
2018
Available-for-sale
Proceeds from sales and calls of debt securities$240,521 928,710 265,587 
Gross realized gains 1
1,400 18,936 443 
Gross realized losses 1
(262)(4,513)(455)
Held-to-maturity
Proceeds from calls of debt securities32,735 58,750 79,000 
Gross realized gains 1
101 
Gross realized losses 1
— (10)(1,202)
______________________________
1 The gain or loss on the sale or call of each debt security is determined by the specific identification method.

At December 31, 2020 and 2019, the Company had debt securities with carrying values of $2,169,967,000 and $1,475,752,000, respectively, pledged as collateral for FHLB advances, FRB discount window borrowings, securities sold under agreements to repurchase (“repurchase agreements”), and deposits of several state and local government units.
Allowance for Credit Losses - Available-For-Sale Debt Securities
In assessing whether a credit loss existed on available-for-sale debt securities with unrealized losses, the Company compared the present value of cash flows expected to be collected from the debt securities with the amortized cost basis of the debt securities. In addition, the following factors were evaluated individually and collectively in determining the existence of potential credit losses:
credit ratings from Nationally Recognized Statistical Rating Organizations (“NRSRO” entities such as Standard and Poor’s [“S&P”] and Moody’s);
the extent to which the fair value is less than cost;
adverse conditions, if any, specifically related to the securities, including the industry and geographic area;
the overall deal and payment structure of the debt securities, including the investor entity’s position within the structure, underlying obligors, financial condition and near-term prospects of the issuer, including specific events which may affect the issuer’s operations or future earnings, and credit support or enhancements; and
failure of the issuer and underlying obligors, if any, to make scheduled payments of interest and principal.

The following table summarizes available-for-sale debt securities that were in an unrealized loss position for which an ACL has not been recorded, based on the length of time the individual securities have been in an unrealized loss position. The number of available-for-sale debt securities in an unrealized loss position is also disclosed.
 
 December 31, 2020
 NumberLess than 12 Months12 Months or MoreTotal
(Dollars in thousands)of
Securities
Fair
Value
Unrealized
Loss
Fair
Value
Unrealized
Loss
Fair
Value
Unrealized
Loss
Available-for-sale
U.S. government and federal agency
18 $13,814 (258)726 (9)14,540 (267)
State and local governments3,121 (54)— — 3,121 (54)
Corporate bonds5,500 (8)— — 5,500 (8)
Residential mortgage-backed securities14 2,354 (4)27 — 2,381 (4)
Commercial mortgage-backed securities120,741 (459)— — 120,741 (459)
Total available-for-sale
46 $145,530 (783)753 (9)146,283 (792)

 December 31, 2019
 NumberLess than 12 Months12 Months or MoreTotal
(Dollars in thousands)of
Securities
Fair
Value
Unrealized
Loss
Fair
Value
Unrealized
Loss
Fair
Value
Unrealized
Loss
Available-for-sale
U.S. government and federal agency
20 $464 — 9,902 (65)10,366 (65)
State and local governments12 19,044 (80)— — 19,044 (80)
Corporate bonds7,378 (1)— — 7,378 (1)
Residential mortgage-backed securities35 85,562 (234)29,038 (315)114,600 (549)
Commercial mortgage-backed securities19 177,051 (1,293)7,697 (99)184,748 (1,392)
Total available-for-sale
88 $289,499 (1,608)46,637 (479)336,136 (2,087)

With respect to severity, the majority of available-for-sale debt securities with unrealized loss positions at December 31, 2020 have unrealized losses as a percentage of book value of less than five percent. A substantial portion of such securities were issued by Federal National Mortgage Association (“Fannie Mae”), Federal Home Loan Mortgage Corporation (“Freddie Mac”), Government National Mortgage Association (“Ginnie Mae”) and other agencies of the U.S. government or have credit ratings issued by one or more of the NRSRO entities in the four highest credit rating categories. All of the Company’s available-for-sale debt securities with unrealized loss positions at December 31, 2020 have been determined to be investment grade.

As of December 31, 2020, the Company did not have any past due available-for-sale debt securities. Accrued interest receivable on available-for-sale debt securities totaled $20,215,000 at December 31, 2020 and was excluded from the estimate of credit losses and there was no interest reversed during the year.
During the period ended December 31, 2020, the Company acquired available-for-sale debt securities from the secondary market and through the SBAZ acquisition. Such securities were evaluated and it was determined there were no PCD securities, so no allowance for credit losses was recorded.

Based on an analysis of its available-for-sale debt securities with unrealized losses as of December 31, 2020, the Company determined the decline in value was unrelated to credit losses and was primarily the result of changes in interest rates and market spreads subsequent to acquisition. The fair value of the debt securities is expected to recover as payments are received and the debt securities approach maturity. In addition, as of December 31, 2020, management determined it did not intend to sell available-for-sale debt securities with unrealized losses, and there was no expected requirement to sell such securities before recovery of their amortized cost. As a result, no ACL was recorded on available-for-sale debt securities at December 31, 2020. As part of this determination, the Company considered contractual obligations, regulatory constraints, liquidity, capital, asset/liability management and securities portfolio objectives and whether or not any of the Company’s investment securities were managed by third-party investment funds.

Allowance for Credit Losses - Held-To-Maturity Debt Securities
The Company measured expected credit losses on held-to-maturity debt securities on a collective basis by major security type and NRSRO credit ratings, which is the Company’s primary credit quality indicator for state and local government securities. The estimate of expected credit losses considered historical credit loss information that was adjusted for current conditions as well as reasonable and supportable forecasts. The following table summarizes the amortized cost of held-to-maturity debt securities aggregated by NRSRO credit rating:

(Dollars in thousands)December 31,
2020
December 31,
2019
Held-to-maturity
S&P: AAA / Moody’s: Aaa
$39,022 65,217 
S&P: AA+, AA, AA- / Moody’s: Aa1, Aa2, Aa3
123,664 130,316 
S&P: A+, A, A- / Moody’s: A1, A2, A3
27,150 28,689 
Not rated by either entity
— 389 
Total held-to-maturity
$189,836 224,611 

The Company’s held-to-maturity debt securities portfolio is primarily comprised of general obligation and revenue bonds with NRSRO ratings in the four highest credit rating categories. All of the Company’s held-to-maturity debt securities at December 31, 2020 have been determined to be investment grade.

As of December 31, 2020, the Company did not have any held-to-maturity debt securities past due. Accrued interest receivable on held-to-maturity debt securities totaled $1,728,000 at December 31, 2020 and was excluded from the estimate of credit losses.

Based on the Company’s evaluation, an insignificant amount of credit losses is expected on the held-to-maturity debt securities portfolio; therefore, no ACL was recorded at December 31, 2020.