XML 88 R10.htm IDEA: XBRL DOCUMENT v3.20.1
Debt Securities
3 Months Ended
Mar. 31, 2020
Investments, Debt and Equity Securities [Abstract]  
Debt Securities Debt Securities
The following tables present the amortized cost, the gross unrealized gains and losses and the fair value of the Company’s debt securities:
 March 31, 2020
(Dollars in thousands)Amortized
Cost
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Fair
Value
Available-for-sale
U.S. government and federal agency$44,112  489  (34) 44,567  
U.S. government sponsored enterprises31,083  168  —  31,251  
State and local governments1,198,841  60,006  (505) 1,258,342  
Corporate bonds330,982  2,601  (2,399) 331,184  
Residential mortgage-backed securities771,841  22,907  (15) 794,733  
Commercial mortgage-backed securities919,460  50,442  (89) 969,813  
Total available-for-sale$3,296,319  136,613  (3,042) 3,429,890  
Held-to-maturity
State and local governments$203,814  10,221  (5) 214,030  
Total held-to-maturity$203,814  10,221  (5) 214,030  

 December 31, 2019
(Dollars in thousands)Amortized
Cost
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Fair
Value
Available-for-sale
U.S. government and federal agency$20,061  48  (65) 20,044  
U.S. government sponsored enterprises42,724  953  —  43,677  
State and local governments679,784  22,694  (80) 702,398  
Corporate bonds155,665  1,938  (1) 157,602  
Residential mortgage-backed securities731,766  7,507  (549) 738,724  
Commercial mortgage-backed securities891,374  22,825  (1,392) 912,807  
Total available-for-sale$2,521,374  55,965  (2,087) 2,575,252  
Held-to-maturity
State and local governments$224,611  9,785  —  234,396  
Total held-to-maturity$224,611  9,785  —  234,396  
Maturity Analysis
The following table presents the amortized cost and fair value of available-for-sale and held-to-maturity debt securities by contractual maturity at March 31, 2020. Actual maturities may differ from expected or contractual maturities since some issuers have the right to prepay obligations with or without prepayment penalties.

 March 31, 2020
 Available-for-SaleHeld-to-Maturity
(Dollars in thousands)Amortized CostFair ValueAmortized CostFair Value
Due within one year$125,320  125,118  —  —  
Due after one year through five years280,574  282,188  12,153  12,637  
Due after five years through ten years241,013  250,182  72,466  76,544  
Due after ten years958,111  1,007,856  119,195  124,849  
1,605,018  1,665,344  203,814  214,030  
Mortgage-backed securities 1
1,691,301  1,764,546  —  —  
Total$3,296,319  3,429,890  203,814  214,030  
______________________________
1 Mortgage-backed securities, which have prepayment provisions, are not assigned to maturity categories due to fluctuations in their prepayment speeds.

Sales and Calls of Debt Securities
Proceeds from sales and calls of debt securities and the associated gains and losses that have been included in earnings are listed below:
 Three Months ended
(Dollars in thousands)March 31,
2020
March 31,
2019
Available-for-sale
Proceeds from sales and calls of debt securities$77,073  304,048  
Gross realized gains 1
962  2,937  
Gross realized losses 1
(100) (2,716) 
Held-to-maturity
Proceeds from calls of debt securities20,250  29,945  
Gross realized gains 1
  
Gross realized losses 1
—  (10) 
______________________________
1 The gain or loss on the sale or call of each debt security is determined by the specific identification method.
Allowance for Credit Losses - Available-For-Sale Debt Securities
In assessing whether a credit loss existed on available-for-sale debt securities with unrealized losses, the Company compared the present value of cash flows expected to be collected from the debt securities with the amortized cost basis of the debt securities. In addition, the following factors were evaluated individually and collectively in determining the existence of expected credit losses:
credit ratings from Nationally Recognized Statistical Rating Organizations (“NRSRO” entities such as Standard and Poor’s [“S&P”] and Moody’s);
severity of the impaired securities;
adverse conditions, if any, specifically related to the impaired securities, including the industry and geographic area;
the overall deal and payment structure of the debt securities, including the investor entity’s position within the structure, underlying obligors, financial condition and near-term prospects of the issuer, including specific events which may affect the issuer’s operations or future earnings, and credit support or enhancements; and
failure of the issuer and underlying obligors, if any, to make scheduled payments of interest and principal.

The following table summarizes available-for-sale debt securities that were in an unrealized loss position for which an allowance for credit losses has not been recorded, based on the length of time the individual securities have been in an unrealized loss position. The number of available-for-sale debt securities in an unrealized position is also disclosed.

 March 31, 2020
 Number
of
Securities
Less than 12 Months12 Months or MoreTotal
(Dollars in thousands)Fair
Value
Unrealized
Loss
Fair
Value
Unrealized
Loss
Fair
Value
Unrealized
Loss
Available-for-sale
U.S. government and federal agency
13  $835  (5) 5,442  (29) 6,277  (34) 
State and local governments64  38,635  (505) —  —  38,635  (505) 
Corporate bonds36  137,831  (2,399) —  —  137,831  (2,399) 
Residential mortgage-backed securities
15  2,855  (15) 27  —  2,882  (15) 
Commercial mortgage-backed securities
 4,974  (89) —  —  4,974  (89) 
Total available-for-sale
130  $185,130  (3,013) 5,469  (29) 190,599  (3,042) 
 
 December 31, 2019
 Number
of
Securities
Less than 12 Months12 Months or MoreTotal
(Dollars in thousands)Fair
Value
Unrealized
Loss
Fair
Value
Unrealized
Loss
Fair
Value
Unrealized
Loss
Available-for-sale
U.S. government and federal agency
20  $464  —  9,902  (65) 10,366  (65) 
State and local governments12  19,044  (80) —  —  19,044  (80) 
Corporate bonds 7,378  (1) —  —  7,378  (1) 
Residential mortgage-backed securities
35  85,562  (234) 29,038  (315) 114,600  (549) 
Commercial mortgage-backed securities
19  177,051  (1,293) 7,697  (99) 184,748  (1,392) 
Total available-for-sale
88  $289,499  (1,608) 46,637  (479) 336,136  (2,087) 
With respect to severity, the majority of available-for-sale debt securities with unrealized loss positions at March 31, 2020 have unrealized losses as a percentage of book value of less than five percent. A substantial portion of such securities were issued by Federal National Mortgage Association (“Fannie Mae”), Federal Home Loan Mortgage Corporation (“Freddie Mac”), Government National Mortgage Association (“Ginnie Mae”) and other agencies of the U.S. government or have credit ratings issued by one or more of the NRSRO entities in the four highest credit rating categories. All of the Company’s available-for-sale debt securities with unrealized loss positions at March 31, 2020 have been determined to be investment grade.

As of March 31, 2020, the Company did not have any available-for-sale debt securities past due. Accrued interest receivable on available-for-sale debt securities totaled $22,632,000 at March 31, 2020 and was excluded from the estimate of credit losses.

During the period ended March 31, 2020, the Company acquired available-for-sale debt securities from the secondary market and through the SBAZ acquisition. Such securities were evaluated and it was determined there were no PCD securities, so no allowance for credit losses was recorded.

Based on an analysis of its available-for-sale debt securities with unrealized losses as of March 31, 2020, the Company determined the decline in value was unrelated to credit loss and was primarily the result of changes in interest rates and market spreads subsequent to acquisition. The fair value of the debt securities is expected to recover as payments are received and the debt securities approach maturity. In addition, as of March 31, 2020, management determined it did not intend to sell available-for-sale debt securities with unrealized losses, and there was no expected requirement to sell such securities before recovery of their amortized cost. As a result, no ACL was recorded on available-for-sale debt securities at March 31, 2020. As part of this determination, the Company considered contractual obligations, regulatory constraints, liquidity, capital, asset/liability management and securities portfolio objectives and whether or not any of the Company’s investment securities were managed by third-party investment funds.

Allowance for Credit Losses - Held-To-Maturity Debt Securities
The Company measured expected credit losses on held-to-maturity debt securities on a collective basis by major security type and NRSRO credit ratings, which is the Company’s primary credit quality indicator for state and local government securities. The estimate of expected credit losses considered historical credit loss information that was adjusted for current conditions as well as reasonable and supportable forecasts. The following table summarizes the amortized cost of held-to-maturity debt securities aggregated by NRSRO credit rating:

(Dollars in thousands)March 31,
2020
December 31,
2019
Held-to-maturity
S&P: AAA / Moody’s: Aaa
$47,511  65,217  
S&P: AA+, AA, AA- / Moody’s: Aa1, Aa2, Aa3
128,616  130,316  
S&P: A+, A, A- / Moody’s: A1, A2, A3
27,301  28,689  
Not rated by either entity
386  389  
Total held-to-maturity
$203,814  224,611  

The Company’s held-to-maturity debt securities portfolio is primarily comprised of general obligation and revenue bonds with NRSRO ratings in the four highest credit rating categories. All of the Company’s held-to-maturity debt securities at March 31, 2020 have been determined to be investment grade.

As of March 31, 2020, the Company did not have any held-to-maturity debt securities past due. Accrued interest receivable on held-to-maturity debt securities totaled $2,177,000 at March 31, 2020 and was excluded from the estimate of credit losses.

Based on the Company’s evaluation, an insignificant amount of credit losses is expected on the held-to-maturity debt securities portfolio; therefore, no ACL was recorded at March 31, 2020.