XML 120 R47.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Parent Holding Company Information (Condensed) (Tables)
12 Months Ended
Dec. 31, 2019
Condensed Financial Information Disclosure [Abstract]  
Condensed Statements of Financial Condition
Condensed Statements of Financial Condition
(Dollars in thousands)December 31,
2019
December 31,
2018
Assets
Cash on hand and in banks$23,491  22,000  
Interest bearing cash deposits34,345  42,299  
Cash and cash equivalents57,836  64,299  
Other assets12,966  12,639  
Investment in subsidiaries2,063,011  1,612,115  
Total assets$2,133,813  1,689,053  
Liabilities and Stockholders’ Equity
Dividends payable$18,821  25,726  
Subordinated debentures139,914  134,051  
Other liabilities14,345  13,422  
Total liabilities173,080  173,199  
Common stock923  845  
Paid-in capital1,378,534  1,051,253  
Retained earnings541,050  473,183  
Accumulated other comprehensive income (loss)40,226  (9,427) 
Total stockholders’ equity1,960,733  1,515,854  
Total liabilities and stockholders’ equity$2,133,813  1,689,053  
Condensed Statements of Operations and Comprehensive Income
Condensed Statements of Operations and Comprehensive Income
 Years ended
(Dollars in thousands)December 31,
2019
December 31,
2018
December 31,
2017
Income
Dividends from subsidiaries$142,000  153,574  119,000  
Intercompany charges for services20,661  16,523  14,299  
Other income513  1,284  228  
Total income163,174  171,381  133,527  
Expenses
Compensation and employee benefits25,806  20,873  17,864  
Other operating expenses15,118  12,201  10,425  
Total expenses40,924  33,074  28,289  
Income before income tax benefit and equity in undistributed net income of subsidiaries
122,250  138,307  105,238  
Income tax benefit4,488  3,773  2,983  
Income before equity in undistributed net income of subsidiaries
126,738  142,080  108,221  
Equity in undistributed net income of subsidiaries83,806  39,798  8,156  
Net Income$210,544  181,878  116,377  
Comprehensive Income$260,197  174,430  122,131  
Condensed Statements of Cash Flows
Condensed Statements of Cash Flows
 Years ended
(Dollars in thousands)December 31,
2019
December 31,
2018
December 31,
2017
Operating Activities
Net income$210,544  181,878  116,377  
Adjustments to reconcile net income to net cash provided by operating activities:
Subsidiary income in excess of dividends distributed(83,806) (39,798) (8,156) 
Stock-based compensation, net of tax benefits1,320  1,219  1,460  
Net change in other assets and other liabilities1,854  (3,209) 5,191  
Net cash provided by operating activities129,912  140,090  114,872  
Investing Activities
Sales of available-for-sale debt securities—  —  27  
Net additions of premises and equipment(114) (300) (79) 
Proceeds from sale of marketable equity securities89  —  114  
Equity contributions to subsidiaries(13,485) (24,989) (17,565) 
Net cash used in investing activities(13,510) (25,289) (17,503) 
Financing Activities
Net decrease in other borrowed funds—  (11,543) —  
Cash dividends paid(124,468) (85,493) (111,720) 
Tax withholding payments for stock-based compensation(1,293) (1,214) (1,531) 
Proceeds from stock option exercises2,896  24  —  
Net cash used in financing activities(122,865) (98,226) (113,251) 
Net (decrease) increase in cash, cash equivalents and restricted cash(6,463) 16,575  (15,882) 
Cash, cash equivalents and restricted cash at beginning of period64,299  47,724  63,606  
Cash, cash equivalents and restricted cash at end of period$57,836  64,299  47,724