XML 70 R112.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Consideration Transferred, Identifiable Net Assets Acquired and Goodwill Recognized (Details) - USD ($)
12 Months Ended
Jul. 31, 2019
Apr. 30, 2019
Feb. 28, 2018
Jan. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Fair value of consideration transferred              
Effective settlement of pre-existing receivable         $ 0 $ 10,054,000 $ 0
Liabilities assumed              
Goodwill recognized         $ 166,832,000 $ 111,775,000 $ 30,758,000
Heritage Bank              
Fair value of consideration transferred              
Fair value of Company shares issued, net of equity issuance costs $ 229,385,000            
Cash consideration for outstanding shares 16,420,000            
Effective settlement of pre-existing receivable 0            
Total fair value of consideration transferred 245,805,000            
Identifiable assets acquired              
Cash and cash equivalents 84,446,000            
Debt securities 103,231,000            
Loans receivable 615,279,000            
Core deposit intangible [1] 13,566,000            
Accrued income and other assets 35,891,000            
Total identifiable assets acquired 852,413,000            
Liabilities assumed              
Deposits 722,220,000            
Borrowings 0            
Accrued expenses and other liabilities 9,919,000            
Total liabilities assumed 732,139,000            
Total identifiable net assets 120,274,000            
Goodwill recognized $ 125,531,000            
Core Deposit Intangible, Weighted Average Useful Life 10 years            
First Community Bank Utah              
Fair value of consideration transferred              
Fair value of Company shares issued, net of equity issuance costs   $ 87,153,000          
Cash consideration for outstanding shares   4,000          
Effective settlement of pre-existing receivable   0          
Total fair value of consideration transferred   87,157,000          
Identifiable assets acquired              
Cash and cash equivalents   11,311,000          
Debt securities   47,247,000          
Loans receivable   245,485,000          
Core deposit intangible [1]   8,963,000          
Accrued income and other assets   24,848,000          
Total identifiable assets acquired   337,854,000          
Liabilities assumed              
Deposits   274,646,000          
Borrowings   7,273,000          
Accrued expenses and other liabilities   10,079,000          
Total liabilities assumed   291,998,000          
Total identifiable net assets   45,856,000          
Goodwill recognized   $ 41,301,000          
Core Deposit Intangible, Weighted Average Useful Life   10 years          
First Security Bank              
Fair value of consideration transferred              
Fair value of Company shares issued, net of equity issuance costs     $ 181,043,000        
Cash consideration for outstanding shares     0        
Effective settlement of pre-existing receivable     0        
Total fair value of consideration transferred     181,043,000        
Identifiable assets acquired              
Cash and cash equivalents     24,397,000        
Debt securities     271,865,000        
Loans receivable     627,767,000        
Core deposit intangible [1]     31,053,000        
Accrued income and other assets     78,274,000        
Total identifiable assets acquired     1,033,356,000        
Liabilities assumed              
Deposits     877,586,000        
Borrowings [2]     36,880,000        
Accrued expenses and other liabilities     14,175,000        
Total liabilities assumed     928,641,000        
Total identifiable net assets     104,715,000        
Goodwill recognized     $ 76,328,000        
Core Deposit Intangible, Weighted Average Useful Life     10 years        
Business Combination Recognized Identifiable Assets Acquired and Liabilities Assumed, Subordinated Debentures     $ 5,864,000        
Collegiate Peaks Bank              
Fair value of consideration transferred              
Fair value of Company shares issued, net of equity issuance costs       $ 69,764,000      
Cash consideration for outstanding shares       16,265,000      
Effective settlement of pre-existing receivable       10,054,000      
Total fair value of consideration transferred       96,083,000      
Identifiable assets acquired              
Cash and cash equivalents       93,136,000      
Debt securities       42,177,000      
Loans receivable       354,252,000      
Core deposit intangible [1]       10,275,000      
Accrued income and other assets       15,911,000      
Total identifiable assets acquired       515,751,000      
Liabilities assumed              
Deposits       437,171,000      
Borrowings       12,509,000      
Accrued expenses and other liabilities       5,435,000      
Total liabilities assumed       455,115,000      
Total identifiable net assets       60,636,000      
Goodwill recognized       $ 35,447,000      
Core Deposit Intangible, Weighted Average Useful Life       10 years      
[1] The core deposit intangible for each acquisition was determined to have an estimated life of 10 years.
[2] Borrowings assumed with the FSB acquisition included Tier 2 subordinated debentures of $5,864,000.