XML 87 R72.htm IDEA: XBRL DOCUMENT v3.19.3
Mergers and Acquisitions Consideration Transferred, Identifiable Net Assets Acquired and Goodwill Recognized (Details) - USD ($)
3 Months Ended 9 Months Ended
Jul. 31, 2019
Apr. 30, 2019
Sep. 30, 2019
Sep. 30, 2018
Sep. 30, 2019
Sep. 30, 2018
Liabilities assumed            
Goodwill recognized     $ 125,535,000 $ 0 $ 166,836,000 $ 111,724,000
Heritage Bank            
Fair value of consideration transferred            
Fair value of Company shares issued $ 229,385,000          
Cash consideration 16,420,000          
Total fair value of consideration transferred 245,805,000          
Identifiable assets acquired            
Cash and cash equivalents 84,446,000          
Debt securities 103,231,000          
Loans receivable 615,279,000          
Core deposit intangible 13,566,000          
Accrued income and other assets 35,891,000          
Total identifiable assets acquired 852,413,000          
Liabilities assumed            
Deposits 722,220,000          
Borrowings 0          
Accrued expenses and other liabilities 9,923,000          
Total liabilities assumed 732,143,000          
Total identifiable net assets 120,270,000          
Goodwill recognized $ 125,535,000          
Core Deposit Intangible, Weighted Average Useful Life 10 years          
First Community Bank Utah            
Fair value of consideration transferred            
Fair value of Company shares issued   $ 87,153,000        
Cash consideration   4,000        
Total fair value of consideration transferred   87,157,000        
Identifiable assets acquired            
Cash and cash equivalents   11,311,000        
Debt securities   47,247,000        
Loans receivable   245,485,000        
Core deposit intangible [1]   8,963,000        
Accrued income and other assets   24,848,000        
Total identifiable assets acquired   337,854,000        
Liabilities assumed            
Deposits   274,646,000        
Borrowings [2]   7,273,000        
Accrued expenses and other liabilities   10,079,000        
Total liabilities assumed   291,998,000        
Total identifiable net assets   45,856,000        
Goodwill recognized   $ 41,301,000        
Core Deposit Intangible, Weighted Average Useful Life   10 years        
Business Combination Recognized Identifiable Assets Acquired and Liabilities Assumed, Subordinated Debentures   $ 5,864,000        
[1] The core deposit intangible for each acquisition was determined to have an estimated life of 10 years.
[2] Borrowings assumed with the FNB acquisition include Tier 1 subordinated debentures of $5,864,000.