XML 63 R50.htm IDEA: XBRL DOCUMENT v3.10.0.1
Fair Value of Assets and Liabilities (Tables)
12 Months Ended
Dec. 31, 2018
Fair Value Disclosures [Abstract]  
Fair value measurement of assets and liabilities measured at fair value on a recurring basis
The following tables disclose the fair value measurement of assets and liabilities measured at fair value on a recurring basis:
 
 
 
 
Fair Value Measurements
At the End of the Reporting Period Using
(Dollars in thousands)
Fair Value December 31, 2018
 
Quoted Prices
in Active  Markets
for Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
Debt securities, available-for-sale
 
 
 
 
 
 
 
U.S. government and federal agency
$
23,649

 

 
23,649

 

U.S. government sponsored enterprises
120,208

 

 
120,208

 

State and local governments
852,250

 

 
852,250

 

Corporate bonds
290,817

 

 
290,817

 

Residential mortgage-backed securities
792,915

 

 
792,915

 

Commercial mortgage-backed securities
491,824

 

 
491,824

 

Loans held for sale, at fair value
33,156

 

 
33,156

 

Total assets measured at fair value on a recurring basis
$
2,604,819

 

 
2,604,819

 

Interest rate swaps
$
3,769

 

 
3,769

 

Total liabilities measured at fair value on a recurring basis
$
3,769

 

 
3,769

 


Note 20. Fair Value of Assets and Liabilities (continued)
 
 
 
Fair Value Measurements
At the End of the Reporting Period Using
(Dollars in thousands)
Fair Value December 31, 2017
 
Quoted Prices
in Active  Markets
for Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
Debt securities, available-for-sale
 
 
 
 
 
 
 
U.S. government and federal agency
$
31,127

 

 
31,127

 

U.S. government sponsored enterprises
19,091

 

 
19,091

 

State and local governments
629,501

 

 
629,501

 

Corporate bonds
216,762

 

 
216,762

 

Residential mortgage-backed securities
779,283

 

 
779,283

 

Commercial mortgage-backed securities
102,479

 

 
102,479

 

Loans held for sale, at fair value
38,833

 

 
38,833

 

Total assets measured at fair value on a recurring basis
$
1,817,076

 

 
1,817,076

 

Interest rate swaps
$
9,389

 

 
9,389

 

Total liabilities measured at fair value on a recurring basis
$
9,389

 

 
9,389

 

Fair value measurement of assets measured at fair value on a non-recurring basis
The following tables disclose the fair value measurement of assets with a recorded change during the period resulting from re-measuring the assets at fair value on a non-recurring basis:
 
 
 
Fair Value Measurements
At the End of the Reporting Period Using
(Dollars in thousands)
Fair Value December 31, 2018
 
Quoted Prices
in Active  Markets
for Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
Other real estate owned
$
1,011

 

 

 
1,011

Collateral-dependent impaired loans, net of ALLL
6,985

 

 

 
6,985

Total assets measured at fair value on a non-recurring basis
$
7,996

 

 

 
7,996


 
 
 
Fair Value Measurements
At the End of the Reporting Period Using
(Dollars in thousands)
Fair Value December 31, 2017
 
Quoted Prices
in Active  Markets
for Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
Other real estate owned
$
2,296

 

 

 
2,296

Collateral-dependent impaired loans, net of ALLL
6,339

 

 

 
6,339

Total assets measured at fair value on a non-recurring basis
$
8,635

 

 

 
8,635

Quantitative information about assets measured at fair value on a non-recurring basis for which Level 3 inputs were used
The following tables present additional quantitative information about assets measured at fair value on a non-recurring basis and for which the Company has utilized Level 3 inputs to determine fair value:

 
Fair Value
 
Quantitative Information about Level 3 Fair Value Measurements
(Dollars in thousands)
December 31,
2018
 
Valuation Technique
 
Unobservable Input
 
Range (Weighted- Average) 1
Other real estate owned
$
1,011

 
Sales comparison approach
 
Selling costs
 
8.0% - 15.0% (9.2%)
Collateral-dependent impaired loans, net of ALLL
$
2,384

 
Sales comparison approach
 
Selling costs
 
8.0% - 20.0% (9.9%)
 
4,601

 
Combined approach
 
Selling costs
 
10.0% - 10.0% (10.0%)
 
$
6,985

 
 
 
 
 
 

Note 20. Fair Value of Assets and Liabilities (continued)

 
Fair Value
 
Quantitative Information about Level 3 Fair Value Measurements
(Dollars in thousands)
December 31,
2017
 
Valuation Technique
 
Unobservable Input
 
Range (Weighted- Average) 1
Other real estate owned
$
2,296

 
Sales comparison approach
 
Selling costs
 
0.0% - 10.0% (6.0%)
Collateral-dependent impaired loans, net of ALLL
$
238

 
Cost approach
 
Selling costs
 
10.0% - 20.0% (10.6%)
 
2,541

 
Sales comparison approach
 
Selling costs
 
8.0% - 10.0% (9.4%)
 
3,560

 
Combined approach
 
Selling costs
 
10.0% - 10.0% (10.0%)
 
$
6,339

 
 
 
 
 
 

______________________________
1 The range for selling cost inputs represents reductions to the fair value of the assets.
Carrying amounts and estimated fair values of financial instruments
The following tables present the carrying amounts, estimated fair values and the level within the fair value hierarchy of the Company’s financial instruments not carried at fair value. Receivables and payables due in one year or less, equity securities without readily determinable fair values and deposits with no defined or contractual maturities are excluded.

 
 
 
Fair Value Measurements
At the End of the Reporting Period Using
(Dollars in thousands)
Carrying Amount December 31, 2018
 
Quoted Prices
in Active Markets
for Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
Financial assets
 
 
 
 
 
 
 
Cash and cash equivalents
$
203,790

 
203,790

 

 

Debt securities, held-to-maturity
297,915

 

 
288,256

 

Loans receivable, net of ALLL
8,156,310

 

 

 
8,079,112

Total financial assets
$
8,658,015

 
203,790

 
288,256

 
8,079,112

Financial liabilities
 
 
 
 
 
 
 
Term deposits
$
1,070,208

 

 
1,069,777

 

FHLB advances
440,175

 

 
439,615

 

Repurchase agreements and other borrowed funds
410,859

 

 
410,859

 

Subordinated debentures
134,051

 

 
120,302

 

Total financial liabilities
$
2,055,293

 

 
2,040,553

 


Note 20. Fair Value of Assets and Liabilities (continued)

 
 
 
Fair Value Measurements
At the End of the Reporting Period Using
(Dollars in thousands)
Carrying Amount December 31, 2017
 
Quoted Prices
in Active  Markets
for Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
Financial assets
 
 
 
 
 
 
 
Cash and cash equivalents
$
200,004

 
200,004

 

 

Debt securities, held-to-maturity
648,313

 

 
660,086

 

Loans receivable, net of ALLL
6,448,256

 

 
6,219,515

 
114,771

Total financial assets
$
7,296,573

 
200,004

 
6,879,601

 
114,771

Financial liabilities
 
 
 
 
 
 
 
Term deposits
$
977,302

 

 
978,803

 

FHLB advances
353,995

 

 
352,886

 

Repurchase agreements and other borrowed funds
370,797

 

 
370,797

 

Subordinated debentures
126,135

 

 
98,023

 

Total financial liabilities
$
1,828,229

 

 
1,800,509