XML 61 R48.htm IDEA: XBRL DOCUMENT v3.10.0.1
Parent Holding Company Information (Condensed) (Tables)
12 Months Ended
Dec. 31, 2018
Condensed Financial Information Disclosure [Abstract]  
Condensed Statements of Financial Condition
Condensed Statements of Financial Condition
(Dollars in thousands)
December 31,
2018
 
December 31,
2017
Assets
 
 
 
Cash on hand and in banks
$
22,000

 
9,304

Interest bearing cash deposits
42,299

 
38,420

Cash and cash equivalents
64,299

 
47,724

Other assets
12,639

 
8,871

Investment in subsidiaries
1,612,115

 
1,281,392

Total assets
$
1,689,053

 
1,337,987

Liabilities and Stockholders’ Equity
 
 
 
Dividends payable
$
25,726

 
265

Subordinated debentures
134,051

 
126,135

Other liabilities
13,422

 
12,530

Total liabilities
173,199

 
138,930

Common stock
845

 
780

Paid-in capital
1,051,253

 
797,997

Retained earnings
473,183

 
402,259

Accumulated other comprehensive loss
(9,427
)
 
(1,979
)
Total stockholders’ equity
1,515,854

 
1,199,057

Total liabilities and stockholders’ equity
$
1,689,053

 
1,337,987

Condensed Statements of Operations and Comprehensive Income
Condensed Statements of Operations and Comprehensive Income
 
Years ended
(Dollars in thousands)
December 31,
2018
 
December 31,
2017
 
December 31,
2016
Income
 
 
 
 
 
Dividends from subsidiaries
$
153,574

 
119,000

 
108,350

Gain on sale of investments

 
3

 

Intercompany charges for services
16,523

 
14,299

 
12,248

Other income
1,284

 
225

 
311

Total income
171,381

 
133,527

 
120,909

Expenses
 
 
 
 
 
Compensation and employee benefits
20,873

 
17,864

 
15,665

Other operating expenses
12,201

 
10,425

 
7,701

Total expenses
33,074

 
28,289

 
23,366

Income before income tax benefit and equity in undistributed net income of subsidiaries
138,307

 
105,238

 
97,543

Income tax benefit
3,773

 
2,983

 
4,040

Income before equity in undistributed net income of subsidiaries
142,080

 
108,221

 
101,583

Equity in undistributed net income of subsidiaries
39,798

 
8,156

 
19,548

Net Income
$
181,878

 
116,377

 
121,131

Comprehensive Income
$
174,430

 
122,131

 
111,760

Condensed Statements of Cash Flows
Condensed Statements of Cash Flows
 
Years ended
(Dollars in thousands)
December 31,
2018
 
December 31,
2017
 
December 31,
2016
Operating Activities
 
 
 
 
 
Net income
$
181,878

 
116,377

 
121,131

Adjustments to reconcile net income to net cash provided by operating activities:
 
 
 
 
 
Subsidiary income in excess of dividends distributed
(39,798
)
 
(8,156
)
 
(19,548
)
Amortization of purchase accounting adjustments
13

 
143

 
143

Gain on sale of investments

 
(3
)
 

Stock-based compensation, net of tax benefits
1,219

 
1,460

 
804

Net change in other assets and other liabilities
(3,222
)
 
5,051

 
(297
)
Net cash provided by operating activities
140,090

 
114,872

 
102,233

Investing Activities
 
 
 
 
 
Sales of available-for-sale securities

 
27

 

Net (increase) decrease of premises and equipment
(300
)
 
(79
)
 
771

Proceeds from sale of non-marketable equity securities

 
114

 
55

Equity contributions to subsidiaries
(24,989
)
 
(17,565
)
 
(3,475
)
Net cash used in investing activities
(25,289
)
 
(17,503
)
 
(2,649
)
Financing Activities
 
 
 
 
 
Net increase in other borrowed funds
(11,543
)
 

 

Cash dividends paid
(85,493
)
 
(111,720
)
 
(84,040
)
Tax withholding payments for stock-based compensation
(1,190
)
 
(1,531
)
 
(600
)
Net cash used in financing activities
(98,226
)
 
(113,251
)
 
(84,640
)
Net increase (decrease) in cash, cash equivalents and restricted cash
16,575

 
(15,882
)
 
14,944

Cash, cash equivalents and restricted cash at beginning of year
47,724

 
63,606

 
48,662

Cash, cash equivalents and restricted cash at end of year
$
64,299

 
47,724

 
63,606